[ABRIC] QoQ Quarter Result on 31-Mar-2001 [#1]

Stock
[ABRIC] ABRIC BHD
Announcement Date
21-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 1099.15%
YoY- 16.01%
Quarter Report
Latest QR
Upcoming QR
ABRIC's Result
ABRIC's Financial Summary
View:
Show?
Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 23,818 18,645 23,656 24,003 23,476 28,417 43,020 -32.50%
PBT 2,535 267 2,337 3,545 1,223 6,320 17,379 -72.19%
Tax 1,427 268 -988 -1,197 -1,223 -2,144 -3,550 -
NP 3,962 535 1,349 2,348 0 4,176 13,829 -56.44%
-
NP to SH 3,962 535 1,349 2,348 -235 4,176 13,829 -56.44%
-
Tax Rate -56.29% -100.37% 42.28% 33.77% 100.00% 33.92% 20.43% -
Total Cost 19,856 18,110 22,307 21,655 23,476 24,241 29,191 -22.60%
-
Net Worth 115,258 112,944 117,117 113,787 84,867 66,007 62,464 50.27%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 115,258 112,944 117,117 113,787 84,867 66,007 62,464 50.27%
NOSH 60,030 59,444 61,318 60,205 44,903 44,903 30,031 58.48%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 16.63% 2.87% 5.70% 9.78% 0.00% 14.70% 32.15% -
ROE 3.44% 0.47% 1.15% 2.06% -0.28% 6.33% 22.14% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 39.68 31.37 38.58 39.87 52.28 63.28 143.25 -57.40%
EPS 6.60 0.90 2.20 3.90 -0.40 9.30 46.10 -72.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.92 1.90 1.91 1.89 1.89 1.47 2.08 -5.18%
Adjusted Per Share Value based on latest NOSH - 60,205
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 16.18 12.67 16.07 16.31 15.95 19.31 29.23 -32.51%
EPS 2.69 0.36 0.92 1.60 -0.16 2.84 9.40 -56.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7831 0.7674 0.7957 0.7731 0.5766 0.4485 0.4244 50.27%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 1.95 1.70 1.86 2.50 3.48 6.15 10.40 -
P/RPS 4.91 5.42 4.82 6.27 6.66 9.72 7.26 -22.89%
P/EPS 29.55 188.89 84.55 64.10 -664.95 66.13 22.58 19.58%
EY 3.38 0.53 1.18 1.56 -0.15 1.51 4.43 -16.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 0.89 0.97 1.32 1.84 4.18 5.00 -65.24%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 27/02/02 20/11/01 27/08/01 21/05/01 21/02/01 24/11/00 26/07/00 -
Price 1.90 1.93 2.30 2.02 3.46 3.38 10.50 -
P/RPS 4.79 6.15 5.96 5.07 6.62 5.34 7.33 -24.63%
P/EPS 28.79 214.44 104.55 51.79 -661.13 36.34 22.80 16.77%
EY 3.47 0.47 0.96 1.93 -0.15 2.75 4.39 -14.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 1.02 1.20 1.07 1.83 2.30 5.05 -66.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment