[ABRIC] QoQ Quarter Result on 31-Mar-2008 [#1]

Stock
[ABRIC] ABRIC BHD
Announcement Date
27-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- 7800.0%
YoY- 120.93%
Quarter Report
Latest QR
Upcoming QR
ABRIC's Result
ABRIC's Financial Summary
View:
Show?
Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 13,272 17,964 19,105 19,005 20,207 17,682 15,756 -10.76%
PBT -19,254 -1,091 -1,724 217 -543 -949 -2,166 326.28%
Tax 22 245 -5 116 1,019 -45 1 677.82%
NP -19,232 -846 -1,729 333 476 -994 -2,165 326.09%
-
NP to SH -19,291 -988 -1,797 158 2 -1,178 -2,095 336.37%
-
Tax Rate - - - -53.46% - - - -
Total Cost 32,504 18,810 20,834 18,672 19,731 18,676 17,921 48.45%
-
Net Worth 40,811 61,256 62,547 64,187 62,719 64,344 65,221 -26.73%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 40,811 61,256 62,547 64,187 62,719 64,344 65,221 -26.73%
NOSH 99,540 98,800 99,281 98,750 97,999 98,991 98,820 0.48%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin -144.91% -4.71% -9.05% 1.75% 2.36% -5.62% -13.74% -
ROE -47.27% -1.61% -2.87% 0.25% 0.00% -1.83% -3.21% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 13.33 18.18 19.24 19.25 20.62 17.86 15.94 -11.18%
EPS -19.38 -1.00 -1.81 0.16 0.00 -1.19 -2.12 334.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.41 0.62 0.63 0.65 0.64 0.65 0.66 -27.09%
Adjusted Per Share Value based on latest NOSH - 98,750
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 9.02 12.21 12.98 12.91 13.73 12.01 10.71 -10.77%
EPS -13.11 -0.67 -1.22 0.11 0.00 -0.80 -1.42 337.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2773 0.4162 0.425 0.4361 0.4261 0.4372 0.4431 -26.73%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.12 0.10 0.15 0.20 0.27 0.29 0.32 -
P/RPS 0.90 0.55 0.78 1.04 1.31 1.62 2.01 -41.32%
P/EPS -0.62 -10.00 -8.29 125.00 13,230.00 -24.37 -15.09 -87.97%
EY -161.50 -10.00 -12.07 0.80 0.01 -4.10 -6.63 732.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.16 0.24 0.31 0.42 0.45 0.48 -28.42%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 20/02/09 25/11/08 12/08/08 27/05/08 21/02/08 20/11/07 15/08/07 -
Price 0.23 0.08 0.12 0.14 0.27 0.29 0.29 -
P/RPS 1.73 0.44 0.62 0.73 1.31 1.62 1.82 -3.30%
P/EPS -1.19 -8.00 -6.63 87.50 13,230.00 -24.37 -13.68 -80.22%
EY -84.26 -12.50 -15.08 1.14 0.01 -4.10 -7.31 406.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.13 0.19 0.22 0.42 0.45 0.44 17.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment