[OCR] QoQ Quarter Result on 31-Dec-2023 [#4]

Stock
[OCR] OCR GROUP BERHAD
Announcement Date
29-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- -3216.32%
YoY- -314.85%
Quarter Report
Latest QR
Upcoming QR
OCR's Result
OCR's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 9,943 46,668 33,975 25,980 52,214 32,825 35,899 -57.41%
PBT 628 1,781 856 -20,959 344 703 876 -19.85%
Tax 405 -101 0 -41 -21 -415 -190 -
NP 1,033 1,680 856 -21,000 323 288 686 31.27%
-
NP to SH 537 2,378 962 -19,477 625 90 57 344.24%
-
Tax Rate -64.49% 5.67% 0.00% - 6.10% 59.03% 21.69% -
Total Cost 8,910 44,988 33,119 46,980 51,891 32,537 35,213 -59.89%
-
Net Worth 214,799 194,039 194,039 156,945 158,399 178,199 178,199 13.22%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 214,799 194,039 194,039 156,945 158,399 178,199 178,199 13.22%
NOSH 1,790,000 1,385,997 1,385,997 1,385,997 1,289,998 989,998 989,998 48.25%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 10.39% 3.60% 2.52% -80.83% 0.62% 0.88% 1.91% -
ROE 0.25% 1.23% 0.50% -12.41% 0.39% 0.05% 0.03% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 0.56 3.37 2.45 2.32 5.27 3.32 3.63 -71.13%
EPS 0.03 0.17 0.07 -1.74 0.06 0.01 0.01 107.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.14 0.14 0.14 0.16 0.18 0.18 -23.62%
Adjusted Per Share Value based on latest NOSH - 1,385,997
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 0.56 2.61 1.90 1.45 2.92 1.83 2.01 -57.24%
EPS 0.03 0.13 0.05 -1.09 0.03 0.01 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.1084 0.1084 0.0877 0.0885 0.0996 0.0996 13.18%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.06 0.12 0.06 0.06 0.08 0.08 0.085 -
P/RPS 10.80 3.56 2.45 2.59 1.52 2.41 2.34 176.43%
P/EPS 200.00 69.94 86.44 -3.45 126.72 880.00 1,476.31 -73.52%
EY 0.50 1.43 1.16 -28.96 0.79 0.11 0.07 269.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.86 0.43 0.43 0.50 0.44 0.47 4.19%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 27/11/24 09/08/24 06/06/24 29/02/24 29/11/23 23/08/23 30/05/23 -
Price 0.035 0.065 0.09 0.06 0.07 0.075 0.08 -
P/RPS 6.30 1.93 3.67 2.59 1.33 2.26 2.21 100.66%
P/EPS 116.67 37.88 129.67 -3.45 110.88 825.00 1,389.47 -80.73%
EY 0.86 2.64 0.77 -28.96 0.90 0.12 0.07 430.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.46 0.64 0.43 0.44 0.42 0.44 -24.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment