[SEACERA] QoQ Quarter Result on 30-Jun-2023 [#4]

Announcement Date
29-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Jun-2023 [#4]
Profit Trend
QoQ- 55.93%
YoY- 0.71%
View:
Show?
Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 13,806 11,294 17,108 16,385 12,739 13,417 13,706 0.48%
PBT 528 1,103 1,503 2,113 1,739 1,908 1,797 -55.77%
Tax -12 0 0 162 -280 0 145 -
NP 516 1,103 1,503 2,275 1,459 1,908 1,942 -58.63%
-
NP to SH 516 1,103 1,503 2,275 1,459 1,908 1,942 -58.63%
-
Tax Rate 2.27% 0.00% 0.00% -7.67% 16.10% 0.00% -8.07% -
Total Cost 13,290 10,191 15,605 14,110 11,280 11,509 11,764 8.46%
-
Net Worth 715,479 715,479 715,479 715,479 715,479 709,258 709,258 0.58%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 715,479 715,479 715,479 715,479 715,479 709,258 709,258 0.58%
NOSH 622,156 622,156 622,156 622,156 622,156 622,156 622,156 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 3.74% 9.77% 8.79% 13.88% 11.45% 14.22% 14.17% -
ROE 0.07% 0.15% 0.21% 0.32% 0.20% 0.27% 0.27% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 2.22 1.82 2.75 2.63 2.05 2.16 2.20 0.60%
EPS 0.08 0.18 0.24 0.37 0.23 0.31 0.31 -59.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.15 1.15 1.15 1.15 1.15 1.14 1.14 0.58%
Adjusted Per Share Value based on latest NOSH - 622,156
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 2.22 1.82 2.75 2.63 2.05 2.16 2.20 0.60%
EPS 0.08 0.18 0.24 0.37 0.23 0.31 0.31 -59.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.15 1.15 1.15 1.15 1.15 1.14 1.14 0.58%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.21 0.23 0.245 0.18 0.19 0.16 0.17 -
P/RPS 9.46 12.67 8.91 6.83 9.28 7.42 7.72 14.49%
P/EPS 253.20 129.73 101.42 49.23 81.02 52.17 54.46 178.30%
EY 0.39 0.77 0.99 2.03 1.23 1.92 1.84 -64.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.20 0.21 0.16 0.17 0.14 0.15 12.91%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 30/05/24 29/02/24 30/11/23 29/08/23 30/05/23 20/02/23 24/11/22 -
Price 0.205 0.225 0.255 0.26 0.165 0.165 0.17 -
P/RPS 9.24 12.39 9.27 9.87 8.06 7.65 7.72 12.71%
P/EPS 247.17 126.91 105.56 71.10 70.36 53.80 54.46 173.87%
EY 0.40 0.79 0.95 1.41 1.42 1.86 1.84 -63.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.20 0.22 0.23 0.14 0.14 0.15 12.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment