[SEACERA] QoQ Quarter Result on 30-Sep-2016 [#3]

Stock
[SEACERA] SEACERA GROUP BERHAD
Announcement Date
18-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- 547.34%
YoY- -27.4%
Quarter Report
Latest QR
Upcoming QR
SEACERA's Result
SEACERA's Financial Summary
View:
Show?
Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 11,706 12,924 4,340 25,527 25,075 25,941 9,548 14.56%
PBT 559 1,157 -5,960 4,755 386 1,257 860 -24.98%
Tax -137 -122 3,834 -502 271 -302 804 -
NP 422 1,035 -2,126 4,253 657 955 1,664 -59.96%
-
NP to SH 597 883 -698 4,253 657 955 13,303 -87.39%
-
Tax Rate 24.51% 10.54% - 10.56% -70.21% 24.03% -93.49% -
Total Cost 11,284 11,889 6,466 21,274 24,418 24,986 7,884 27.02%
-
Net Worth 579,587 567,983 562,582 559,234 560,796 519,520 494,319 11.20%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - 5,452 -
Div Payout % - - - - - - 40.98% -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 579,587 567,983 562,582 559,234 560,796 519,520 494,319 11.20%
NOSH 248,750 238,648 236,379 234,972 234,642 191,000 181,734 23.30%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 3.60% 8.01% -48.99% 16.66% 2.62% 3.68% 17.43% -
ROE 0.10% 0.16% -0.12% 0.76% 0.12% 0.18% 2.69% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 4.71 5.42 1.84 10.86 10.69 13.58 5.25 -6.98%
EPS 0.24 0.37 -0.30 1.81 0.28 0.50 7.32 -89.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 3.00 -
NAPS 2.33 2.38 2.38 2.38 2.39 2.72 2.72 -9.81%
Adjusted Per Share Value based on latest NOSH - 234,972
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 1.88 2.08 0.70 4.10 4.03 4.17 1.53 14.73%
EPS 0.10 0.14 -0.11 0.68 0.11 0.15 2.14 -87.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.88 -
NAPS 0.9316 0.9129 0.9042 0.8989 0.9014 0.835 0.7945 11.20%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 1.47 0.93 0.835 0.825 0.87 0.96 1.06 -
P/RPS 31.24 17.17 45.48 7.59 8.14 7.07 20.18 33.85%
P/EPS 612.50 251.35 -282.77 45.58 310.71 192.00 14.48 1116.79%
EY 0.16 0.40 -0.35 2.19 0.32 0.52 6.91 -91.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.83 -
P/NAPS 0.63 0.39 0.35 0.35 0.36 0.35 0.39 37.71%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/08/17 30/05/17 28/02/17 18/11/16 29/08/16 31/05/16 29/02/16 -
Price 0.96 1.29 0.995 0.73 0.86 0.89 0.97 -
P/RPS 20.40 23.82 54.19 6.72 8.05 6.55 18.46 6.89%
P/EPS 400.00 348.65 -336.96 40.33 307.14 178.00 13.25 871.54%
EY 0.25 0.29 -0.30 2.48 0.33 0.56 7.55 -89.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.09 -
P/NAPS 0.41 0.54 0.42 0.31 0.36 0.33 0.36 9.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment