[KPPROP] QoQ Quarter Result on 30-Jun-2014 [#1]

Stock
[KPPROP] KERJAYA PROSPEK PROPERTY BERHAD
Announcement Date
28-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
30-Jun-2014 [#1]
Profit Trend
QoQ- -40.79%
YoY- -33.88%
Quarter Report
Latest QR
Upcoming QR
KPPROP's Result
KPPROP's Financial Summary
View:
Show?
Quarter Result
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Revenue 13,262 1,527 1,851 2,288 4,035 3,280 1,906 264.89%
PBT 675 32 -890 -819 -591 83 -641 -
Tax -281 -2 -1 1 10 -63 -3 1968.19%
NP 394 30 -891 -818 -581 20 -644 -
-
NP to SH 394 30 -891 -818 -581 20 -644 -
-
Tax Rate 41.63% 6.25% - - - 75.90% - -
Total Cost 12,868 1,497 2,742 3,106 4,616 3,260 2,550 194.49%
-
Net Worth 50,335 50,071 50,071 50,952 40,400 0 40,959 14.74%
Dividend
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Net Worth 50,335 50,071 50,071 50,952 40,400 0 40,959 14.74%
NOSH 440,000 440,000 440,000 440,000 400,000 320,000 400,000 6.56%
Ratio Analysis
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
NP Margin 2.97% 1.96% -48.14% -35.75% -14.40% 0.61% -33.79% -
ROE 0.78% 0.06% -1.78% -1.61% -1.44% 0.00% -1.57% -
Per Share
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 3.01 0.35 0.42 0.52 1.01 1.03 0.48 240.43%
EPS 0.09 0.01 -0.20 -0.19 -0.15 0.00 -0.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1144 0.1138 0.1138 0.1158 0.101 0.00 0.1024 7.67%
Adjusted Per Share Value based on latest NOSH - 440,000
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 2.29 0.26 0.32 0.39 0.70 0.57 0.33 264.24%
EPS 0.07 0.01 -0.15 -0.14 -0.10 0.00 -0.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0868 0.0863 0.0863 0.0878 0.0696 0.00 0.0706 14.77%
Price Multiplier on Financial Quarter End Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 -
Price 0.10 0.095 0.13 0.095 0.11 0.085 0.095 -
P/RPS 3.32 27.37 30.90 18.27 10.90 8.29 19.94 -69.76%
P/EPS 111.68 1,393.33 -64.20 -51.10 -75.73 1,360.00 -59.01 -
EY 0.90 0.07 -1.56 -1.96 -1.32 0.07 -1.69 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.83 1.14 0.82 1.09 0.00 0.93 -4.35%
Price Multiplier on Announcement Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 28/05/15 13/02/15 27/11/14 28/08/14 28/05/14 26/02/14 28/11/13 -
Price 0.105 0.10 0.115 0.115 0.09 0.09 0.09 -
P/RPS 3.48 28.81 27.34 22.12 8.92 8.78 18.89 -67.65%
P/EPS 117.26 1,466.67 -56.79 -61.86 -61.96 1,440.00 -55.90 -
EY 0.85 0.07 -1.76 -1.62 -1.61 0.07 -1.79 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.88 1.01 0.99 0.89 0.00 0.88 3.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment