[PERMAJU] QoQ Quarter Result on 31-Mar-2002 [#1]

Stock
[PERMAJU] PERMAJU INDUSTRIES BHD
Announcement Date
24-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- 16.03%
YoY- -59.8%
Quarter Report
Latest QR
Upcoming QR
PERMAJU's Result
PERMAJU's Financial Summary
View:
Show?
Quarter Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 18,238 25,500 18,649 10,412 12,729 16,212 16,502 6.87%
PBT -404 59 -3,373 -3,498 -4,166 -3,950 -2,525 -70.42%
Tax 0 0 3,373 3,498 4,166 3,950 2,525 -
NP -404 59 0 0 0 0 0 -
-
NP to SH -404 59 -3,373 -3,498 -4,166 -3,950 -2,525 -70.42%
-
Tax Rate - 0.00% - - - - - -
Total Cost 18,642 25,441 18,649 10,412 12,729 16,212 16,502 8.44%
-
Net Worth 40,405 41,313 40,880 44,298 47,796 51,957 55,932 -19.44%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 40,405 41,313 40,880 44,298 47,796 51,957 55,932 -19.44%
NOSH 44,835 45,384 44,973 45,019 44,989 44,988 45,008 -0.25%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin -2.22% 0.23% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -1.00% 0.14% -8.25% -7.90% -8.72% -7.60% -4.51% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 40.68 56.19 41.47 23.13 28.29 36.04 36.66 7.16%
EPS -0.90 0.13 -7.50 -7.77 -9.26 -8.78 -5.61 -70.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9012 0.9103 0.909 0.984 1.0624 1.1549 1.2427 -19.23%
Adjusted Per Share Value based on latest NOSH - 45,019
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 0.93 1.30 0.95 0.53 0.65 0.83 0.84 7.00%
EPS -0.02 0.00 -0.17 -0.18 -0.21 -0.20 -0.13 -71.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0207 0.0211 0.0209 0.0227 0.0244 0.0266 0.0286 -19.33%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 27/09/01 29/06/01 -
Price 1.00 1.06 1.10 1.09 0.96 0.71 0.80 -
P/RPS 2.46 1.89 2.65 4.71 3.39 1.97 2.18 8.36%
P/EPS -110.98 815.38 -14.67 -14.03 -10.37 -8.09 -14.26 291.25%
EY -0.90 0.12 -6.82 -7.13 -9.65 -12.37 -7.01 -74.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 1.16 1.21 1.11 0.90 0.61 0.64 44.20%
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 28/02/03 25/11/02 29/08/02 24/05/02 28/02/02 28/11/01 27/08/01 -
Price 1.00 1.17 1.14 1.04 0.98 0.84 0.92 -
P/RPS 2.46 2.08 2.75 4.50 3.46 2.33 2.51 -1.32%
P/EPS -110.98 900.00 -15.20 -13.38 -10.58 -9.57 -16.40 256.52%
EY -0.90 0.11 -6.58 -7.47 -9.45 -10.45 -6.10 -71.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 1.29 1.25 1.06 0.92 0.73 0.74 30.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment