[ANALABS] QoQ Quarter Result on 30-Apr-2006 [#4]

Stock
[ANALABS] ANALABS RESOURCES BHD
Announcement Date
30-Jun-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2006
Quarter
30-Apr-2006 [#4]
Profit Trend
QoQ- -387.86%
YoY- -289.76%
Quarter Report
Latest QR
Upcoming QR
ANALABS's Result
ANALABS's Financial Summary
View:
Show?
Quarter Result
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Revenue 9,038 8,726 9,930 8,300 8,609 8,678 8,554 3.72%
PBT 3,238 2,730 1,820 -453 678 2,017 2,174 30.32%
Tax 700 -570 -380 -721 -311 -359 -322 -
NP 3,938 2,160 1,440 -1,174 367 1,658 1,852 65.13%
-
NP to SH 3,982 2,144 1,414 -1,186 412 1,654 1,819 68.35%
-
Tax Rate -21.62% 20.88% 20.88% - 45.87% 17.80% 14.81% -
Total Cost 5,100 6,566 8,490 9,474 8,242 7,020 6,702 -16.60%
-
Net Worth 95,065 91,285 89,872 87,899 88,968 89,891 88,248 5.07%
Dividend
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Div - 1,201 - - - 749 - -
Div Payout % - 56.02% - - - 45.29% - -
Equity
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Net Worth 95,065 91,285 89,872 87,899 88,968 89,891 88,248 5.07%
NOSH 59,789 60,056 59,915 59,795 59,710 59,927 60,033 -0.27%
Ratio Analysis
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
NP Margin 43.57% 24.75% 14.50% -14.14% 4.26% 19.11% 21.65% -
ROE 4.19% 2.35% 1.57% -1.35% 0.46% 1.84% 2.06% -
Per Share
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
RPS 15.12 14.53 16.57 13.88 14.42 14.48 14.25 4.01%
EPS 6.66 3.57 2.36 -1.98 0.69 2.76 3.03 68.80%
DPS 0.00 2.00 0.00 0.00 0.00 1.25 0.00 -
NAPS 1.59 1.52 1.50 1.47 1.49 1.50 1.47 5.35%
Adjusted Per Share Value based on latest NOSH - 59,795
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
RPS 7.53 7.27 8.27 6.91 7.17 7.23 7.13 3.69%
EPS 3.32 1.79 1.18 -0.99 0.34 1.38 1.52 68.10%
DPS 0.00 1.00 0.00 0.00 0.00 0.62 0.00 -
NAPS 0.7919 0.7604 0.7486 0.7322 0.7411 0.7488 0.7351 5.07%
Price Multiplier on Financial Quarter End Date
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Date 31/01/07 31/10/06 31/07/06 28/04/06 27/01/06 31/10/05 29/07/05 -
Price 0.75 0.75 0.70 0.75 0.74 0.74 0.80 -
P/RPS 4.96 5.16 4.22 5.40 5.13 5.11 5.61 -7.86%
P/EPS 11.26 21.01 29.66 -37.81 107.25 26.81 26.40 -43.25%
EY 8.88 4.76 3.37 -2.64 0.93 3.73 3.79 76.13%
DY 0.00 2.67 0.00 0.00 0.00 1.69 0.00 -
P/NAPS 0.47 0.49 0.47 0.51 0.50 0.49 0.54 -8.81%
Price Multiplier on Announcement Date
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Date 20/03/07 14/12/06 26/09/06 30/06/06 31/03/06 28/12/05 23/09/05 -
Price 0.70 0.72 0.72 0.73 0.78 0.75 0.72 -
P/RPS 4.63 4.96 4.34 5.26 5.41 5.18 5.05 -5.60%
P/EPS 10.51 20.17 30.51 -36.81 113.04 27.17 23.76 -41.85%
EY 9.51 4.96 3.28 -2.72 0.88 3.68 4.21 71.90%
DY 0.00 2.78 0.00 0.00 0.00 1.67 0.00 -
P/NAPS 0.44 0.47 0.48 0.50 0.52 0.50 0.49 -6.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment