[POHUAT] QoQ Quarter Result on 31-Jan-2024 [#1]

Announcement Date
29-Mar-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2024
Quarter
31-Jan-2024 [#1]
Profit Trend
QoQ- -4.5%
YoY- 50.94%
Quarter Report
View:
Show?
Quarter Result
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Revenue 105,149 108,346 131,140 105,936 107,385 95,256 119,533 -8.19%
PBT 4,378 8,434 13,699 15,078 5,682 6,054 8,757 -37.03%
Tax -1,406 -1,204 -3,396 -4,289 -843 -1,797 -1,931 -19.08%
NP 2,972 7,230 10,303 10,789 4,839 4,257 6,826 -42.58%
-
NP to SH 2,972 7,230 10,303 10,789 4,839 4,257 6,826 -42.58%
-
Tax Rate 32.12% 14.28% 24.79% 28.45% 14.84% 29.68% 22.05% -
Total Cost 102,177 101,116 120,837 95,147 102,546 90,999 112,707 -6.33%
-
Net Worth 524,194 535,190 540,834 535,004 524,591 526,790 518,815 0.69%
Dividend
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Div 5,299 5,299 5,299 5,299 5,299 7,949 - -
Div Payout % 178.31% 73.30% 51.44% 49.12% 109.52% 186.73% - -
Equity
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Net Worth 524,194 535,190 540,834 535,004 524,591 526,790 518,815 0.69%
NOSH 278,299 278,299 278,299 278,299 278,299 278,299 278,299 0.00%
Ratio Analysis
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
NP Margin 2.83% 6.67% 7.86% 10.18% 4.51% 4.47% 5.71% -
ROE 0.57% 1.35% 1.91% 2.02% 0.92% 0.81% 1.32% -
Per Share
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
RPS 39.68 40.89 49.49 39.98 40.53 35.95 45.11 -8.20%
EPS 1.12 2.73 3.89 4.07 1.83 1.61 2.58 -42.69%
DPS 2.00 2.00 2.00 2.00 2.00 3.00 0.00 -
NAPS 1.9783 2.0198 2.0411 2.0191 1.9798 1.9881 1.958 0.69%
Adjusted Per Share Value based on latest NOSH - 278,299
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
RPS 37.78 38.93 47.12 38.07 38.59 34.23 42.95 -8.20%
EPS 1.07 2.60 3.70 3.88 1.74 1.53 2.45 -42.46%
DPS 1.90 1.90 1.90 1.90 1.90 2.86 0.00 -
NAPS 1.8836 1.9231 1.9434 1.9224 1.885 1.8929 1.8642 0.69%
Price Multiplier on Financial Quarter End Date
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Date 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 28/04/23 31/01/23 -
Price 1.43 1.47 1.39 1.39 1.29 1.30 1.38 -
P/RPS 3.60 3.60 2.81 3.48 3.18 3.62 3.06 11.45%
P/EPS 127.49 53.87 35.75 34.14 70.64 80.92 53.57 78.34%
EY 0.78 1.86 2.80 2.93 1.42 1.24 1.87 -44.20%
DY 1.40 1.36 1.44 1.44 1.55 2.31 0.00 -
P/NAPS 0.72 0.73 0.68 0.69 0.65 0.65 0.70 1.89%
Price Multiplier on Announcement Date
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Date 12/09/24 26/06/24 29/03/24 14/12/23 26/09/23 26/06/23 17/03/23 -
Price 1.33 1.44 1.48 1.36 1.30 1.27 1.36 -
P/RPS 3.35 3.52 2.99 3.40 3.21 3.53 3.01 7.40%
P/EPS 118.58 52.77 38.06 33.40 71.18 79.05 52.79 71.60%
EY 0.84 1.89 2.63 2.99 1.40 1.27 1.89 -41.79%
DY 1.50 1.39 1.35 1.47 1.54 2.36 0.00 -
P/NAPS 0.67 0.71 0.73 0.67 0.66 0.64 0.69 -1.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment