[POHUAT] QoQ Quarter Result on 31-Jul-2023 [#3]

Announcement Date
26-Sep-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2023
Quarter
31-Jul-2023 [#3]
Profit Trend
QoQ- 13.67%
YoY- -78.05%
Quarter Report
View:
Show?
Quarter Result
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Revenue 108,346 131,140 105,936 107,385 95,256 119,533 167,324 -25.17%
PBT 8,434 13,699 15,078 5,682 6,054 8,757 32,132 -59.03%
Tax -1,204 -3,396 -4,289 -843 -1,797 -1,931 -8,556 -72.97%
NP 7,230 10,303 10,789 4,839 4,257 6,826 23,576 -54.55%
-
NP to SH 7,230 10,303 10,789 4,839 4,257 6,826 23,576 -54.55%
-
Tax Rate 14.28% 24.79% 28.45% 14.84% 29.68% 22.05% 26.63% -
Total Cost 101,116 120,837 95,147 102,546 90,999 112,707 143,748 -20.92%
-
Net Worth 535,190 540,834 535,004 524,591 526,790 518,815 521,809 1.70%
Dividend
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Div 5,299 5,299 5,299 5,299 7,949 - 10,598 -37.03%
Div Payout % 73.30% 51.44% 49.12% 109.52% 186.73% - 44.96% -
Equity
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Net Worth 535,190 540,834 535,004 524,591 526,790 518,815 521,809 1.70%
NOSH 278,299 278,299 278,299 278,299 278,299 278,299 278,299 0.00%
Ratio Analysis
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
NP Margin 6.67% 7.86% 10.18% 4.51% 4.47% 5.71% 14.09% -
ROE 1.35% 1.91% 2.02% 0.92% 0.81% 1.32% 4.52% -
Per Share
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
RPS 40.89 49.49 39.98 40.53 35.95 45.11 63.15 -25.17%
EPS 2.73 3.89 4.07 1.83 1.61 2.58 8.90 -54.54%
DPS 2.00 2.00 2.00 2.00 3.00 0.00 4.00 -37.03%
NAPS 2.0198 2.0411 2.0191 1.9798 1.9881 1.958 1.9693 1.70%
Adjusted Per Share Value based on latest NOSH - 278,299
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
RPS 38.93 47.12 38.07 38.59 34.23 42.95 60.12 -25.17%
EPS 2.60 3.70 3.88 1.74 1.53 2.45 8.47 -54.52%
DPS 1.90 1.90 1.90 1.90 2.86 0.00 3.81 -37.14%
NAPS 1.9231 1.9434 1.9224 1.885 1.8929 1.8642 1.875 1.70%
Price Multiplier on Financial Quarter End Date
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Date 30/04/24 31/01/24 31/10/23 31/07/23 28/04/23 31/01/23 31/10/22 -
Price 1.47 1.39 1.39 1.29 1.30 1.38 1.36 -
P/RPS 3.60 2.81 3.48 3.18 3.62 3.06 2.15 41.05%
P/EPS 53.87 35.75 34.14 70.64 80.92 53.57 15.29 131.71%
EY 1.86 2.80 2.93 1.42 1.24 1.87 6.54 -56.78%
DY 1.36 1.44 1.44 1.55 2.31 0.00 2.94 -40.21%
P/NAPS 0.73 0.68 0.69 0.65 0.65 0.70 0.69 3.83%
Price Multiplier on Announcement Date
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Date 26/06/24 29/03/24 14/12/23 26/09/23 26/06/23 17/03/23 30/12/22 -
Price 1.44 1.48 1.36 1.30 1.27 1.36 1.37 -
P/RPS 3.52 2.99 3.40 3.21 3.53 3.01 2.17 38.09%
P/EPS 52.77 38.06 33.40 71.18 79.05 52.79 15.40 127.45%
EY 1.89 2.63 2.99 1.40 1.27 1.89 6.49 -56.09%
DY 1.39 1.35 1.47 1.54 2.36 0.00 2.92 -39.06%
P/NAPS 0.71 0.73 0.67 0.66 0.64 0.69 0.70 0.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment