[POHUAT] QoQ Quarter Result on 31-Oct-2024 [#4]

Announcement Date
19-Dec-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2024
Quarter
31-Oct-2024 [#4]
Profit Trend
QoQ- 197.81%
YoY- -17.96%
Quarter Report
View:
Show?
Quarter Result
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Revenue 131,069 105,149 108,346 131,140 105,936 107,385 95,256 23.59%
PBT 11,343 4,378 8,434 13,699 15,078 5,682 6,054 51.69%
Tax -2,492 -1,406 -1,204 -3,396 -4,289 -843 -1,797 24.23%
NP 8,851 2,972 7,230 10,303 10,789 4,839 4,257 62.54%
-
NP to SH 8,851 2,972 7,230 10,303 10,789 4,839 4,257 62.54%
-
Tax Rate 21.97% 32.12% 14.28% 24.79% 28.45% 14.84% 29.68% -
Total Cost 122,218 102,177 101,116 120,837 95,147 102,546 90,999 21.62%
-
Net Worth 515,504 524,194 535,190 540,834 535,004 524,591 526,790 -1.42%
Dividend
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Div 5,300 5,299 5,299 5,299 5,299 5,299 7,949 -23.58%
Div Payout % 59.88% 178.31% 73.30% 51.44% 49.12% 109.52% 186.73% -
Equity
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Net Worth 515,504 524,194 535,190 540,834 535,004 524,591 526,790 -1.42%
NOSH 265,000 278,299 278,299 278,299 278,299 278,299 278,299 -3.19%
Ratio Analysis
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
NP Margin 6.75% 2.83% 6.67% 7.86% 10.18% 4.51% 4.47% -
ROE 1.72% 0.57% 1.35% 1.91% 2.02% 0.92% 0.81% -
Per Share
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
RPS 49.46 39.68 40.89 49.49 39.98 40.53 35.95 23.58%
EPS 3.34 1.12 2.73 3.89 4.07 1.83 1.61 62.30%
DPS 2.00 2.00 2.00 2.00 2.00 2.00 3.00 -23.59%
NAPS 1.9453 1.9783 2.0198 2.0411 2.0191 1.9798 1.9881 -1.43%
Adjusted Per Share Value based on latest NOSH - 265,000
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
RPS 49.46 39.68 40.89 49.49 39.98 40.52 35.95 23.58%
EPS 3.34 1.12 2.73 3.89 4.07 1.83 1.61 62.30%
DPS 2.00 2.00 2.00 2.00 2.00 2.00 3.00 -23.59%
NAPS 1.9453 1.9781 2.0196 2.0409 2.0189 1.9796 1.9879 -1.42%
Price Multiplier on Financial Quarter End Date
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Date 30/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 28/04/23 -
Price 1.38 1.43 1.47 1.39 1.39 1.29 1.30 -
P/RPS 2.79 3.60 3.60 2.81 3.48 3.18 3.62 -15.87%
P/EPS 41.32 127.49 53.87 35.75 34.14 70.64 80.92 -35.98%
EY 2.42 0.78 1.86 2.80 2.93 1.42 1.24 55.85%
DY 1.45 1.40 1.36 1.44 1.44 1.55 2.31 -26.58%
P/NAPS 0.71 0.72 0.73 0.68 0.69 0.65 0.65 6.03%
Price Multiplier on Announcement Date
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Date 19/12/24 12/09/24 26/06/24 29/03/24 14/12/23 26/09/23 26/06/23 -
Price 1.32 1.33 1.44 1.48 1.36 1.30 1.27 -
P/RPS 2.67 3.35 3.52 2.99 3.40 3.21 3.53 -16.91%
P/EPS 39.52 118.58 52.77 38.06 33.40 71.18 79.05 -36.87%
EY 2.53 0.84 1.89 2.63 2.99 1.40 1.27 57.99%
DY 1.52 1.50 1.39 1.35 1.47 1.54 2.36 -25.32%
P/NAPS 0.68 0.67 0.71 0.73 0.67 0.66 0.64 4.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment