[EUROSP] QoQ Quarter Result on 30-Nov-2023 [#2]

Stock
[EUROSP] EUROSPAN HOLDINGS BHD
Announcement Date
29-Jan-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2024
Quarter
30-Nov-2023 [#2]
Profit Trend
QoQ- -152.0%
YoY- -658.66%
Quarter Report
Latest QR
Upcoming QR
EUROSP's Result
EUROSP's Financial Summary
View:
Show?
Quarter Result
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Revenue 5,795 4,946 5,323 5,967 6,995 7,646 7,165 -13.13%
PBT 24,604 147 -779 -2,085 4,598 -2,283 -2,966 -
Tax -1,264 -145 -24 -62 -469 55 -122 371.89%
NP 23,340 2 -803 -2,147 4,129 -2,228 -3,088 -
-
NP to SH 23,340 2 -803 -2,147 4,129 -2,228 -3,088 -
-
Tax Rate 5.14% 98.64% - - 10.20% - - -
Total Cost -17,545 4,944 6,126 8,114 2,866 9,874 10,253 -
-
Net Worth 48,672 34,217 34,217 35,017 37,167 33,053 35,279 23.80%
Dividend
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Div 8,884 - - - - - - -
Div Payout % 38.06% - - - - - - -
Equity
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Net Worth 48,672 34,217 34,217 35,017 37,167 33,053 35,279 23.80%
NOSH 44,421 44,421 44,421 44,421 44,421 44,421 44,421 0.00%
Ratio Analysis
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
NP Margin 402.76% 0.04% -15.09% -35.98% 59.03% -29.14% -43.10% -
ROE 47.95% 0.01% -2.35% -6.13% 11.11% -6.74% -8.75% -
Per Share
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
RPS 13.05 11.13 11.98 13.43 15.75 17.21 16.13 -13.11%
EPS 52.54 0.00 -1.81 -4.83 9.30 -5.02 -6.95 -
DPS 20.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0957 0.7703 0.7703 0.7883 0.8367 0.7441 0.7942 23.80%
Adjusted Per Share Value based on latest NOSH - 44,421
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
RPS 13.05 11.13 11.98 13.43 15.75 17.21 16.13 -13.11%
EPS 52.54 0.00 -1.81 -4.83 9.30 -5.02 -6.95 -
DPS 20.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0957 0.7703 0.7703 0.7883 0.8367 0.7441 0.7942 23.80%
Price Multiplier on Financial Quarter End Date
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Date 30/08/24 31/05/24 29/02/24 30/11/23 30/08/23 31/05/23 28/02/23 -
Price 1.55 1.71 1.20 1.50 1.45 1.20 1.01 -
P/RPS 11.88 15.36 10.01 11.17 9.21 6.97 6.26 52.98%
P/EPS 2.95 37,979.96 -66.38 -31.03 15.60 -23.93 -14.53 -
EY 33.90 0.00 -1.51 -3.22 6.41 -4.18 -6.88 -
DY 12.90 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.41 2.22 1.56 1.90 1.73 1.61 1.27 7.18%
Price Multiplier on Announcement Date
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Date 15/10/24 23/07/24 29/04/24 29/01/24 30/10/23 25/07/23 25/04/23 -
Price 2.06 1.95 1.55 1.17 1.44 1.18 1.20 -
P/RPS 15.79 17.51 12.93 8.71 9.14 6.86 7.44 64.77%
P/EPS 3.92 43,310.48 -85.74 -24.21 15.49 -23.53 -17.26 -
EY 25.51 0.00 -1.17 -4.13 6.45 -4.25 -5.79 -
DY 9.71 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.88 2.53 2.01 1.48 1.72 1.59 1.51 15.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment