[EUROSP] QoQ Annualized Quarter Result on 30-Nov-2023 [#2]

Stock
[EUROSP] EUROSPAN HOLDINGS BHD
Announcement Date
29-Jan-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2024
Quarter
30-Nov-2023 [#2]
Profit Trend
QoQ- -76.0%
YoY- 344.39%
Quarter Report
Latest QR
Upcoming QR
EUROSP's Result
EUROSP's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Revenue 23,180 23,231 24,380 25,924 27,980 37,646 40,000 -30.37%
PBT 98,416 1,881 2,312 5,026 18,392 -6,070 -5,049 -
Tax -5,056 -700 -740 -1,062 -1,876 -58 -150 932.39%
NP 93,360 1,181 1,572 3,964 16,516 -6,128 -5,200 -
-
NP to SH 93,360 1,181 1,572 3,964 16,516 -6,128 -5,200 -
-
Tax Rate 5.14% 37.21% 32.01% 21.13% 10.20% - - -
Total Cost -70,180 22,050 22,808 21,960 11,464 43,774 45,200 -
-
Net Worth 48,672 34,217 34,217 35,017 37,167 33,053 35,279 23.80%
Dividend
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Div 35,536 - - - - - - -
Div Payout % 38.06% - - - - - - -
Equity
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Net Worth 48,672 34,217 34,217 35,017 37,167 33,053 35,279 23.80%
NOSH 44,421 44,421 44,421 44,421 44,421 44,421 44,421 0.00%
Ratio Analysis
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
NP Margin 402.76% 5.08% 6.45% 15.29% 59.03% -16.28% -13.00% -
ROE 191.81% 3.45% 4.59% 11.32% 44.44% -18.54% -14.74% -
Per Share
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
RPS 52.18 52.30 54.88 58.36 62.99 84.75 90.05 -30.38%
EPS 210.16 2.66 3.53 8.92 37.20 -13.80 -11.71 -
DPS 80.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0957 0.7703 0.7703 0.7883 0.8367 0.7441 0.7942 23.80%
Adjusted Per Share Value based on latest NOSH - 44,421
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
RPS 52.18 52.30 54.88 58.36 62.99 84.75 90.05 -30.38%
EPS 210.16 2.66 3.53 8.92 37.20 -13.80 -11.71 -
DPS 80.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0957 0.7703 0.7703 0.7883 0.8367 0.7441 0.7942 23.80%
Price Multiplier on Financial Quarter End Date
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Date 30/08/24 31/05/24 29/02/24 30/11/23 30/08/23 31/05/23 28/02/23 -
Price 1.55 1.71 1.20 1.50 1.45 1.20 1.01 -
P/RPS 2.97 3.27 2.19 2.57 2.30 1.42 1.12 91.01%
P/EPS 0.74 64.32 33.91 16.81 3.90 -8.70 -8.63 -
EY 135.59 1.55 2.95 5.95 25.64 -11.50 -11.59 -
DY 51.61 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.41 2.22 1.56 1.90 1.73 1.61 1.27 7.18%
Price Multiplier on Announcement Date
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Date 15/10/24 23/07/24 29/04/24 29/01/24 30/10/23 25/07/23 25/04/23 -
Price 2.06 1.95 1.55 1.17 1.44 1.18 1.20 -
P/RPS 3.95 3.73 2.82 2.00 2.29 1.39 1.33 105.93%
P/EPS 0.98 73.35 43.80 13.11 3.87 -8.55 -10.25 -
EY 102.02 1.36 2.28 7.63 25.82 -11.69 -9.76 -
DY 38.83 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.88 2.53 2.01 1.48 1.72 1.59 1.51 15.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment