[PIE] QoQ Quarter Result on 30-Sep-2024 [#3]

Stock
[PIE] P.I.E. INDUSTRIAL BHD
Announcement Date
08-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- -48.95%
YoY- -54.96%
Quarter Report
Latest QR
Upcoming QR
PIE's Result
PIE's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 244,505 240,226 239,181 297,153 300,799 286,514 332,450 -18.47%
PBT 10,799 22,276 12,930 30,324 24,657 15,426 18,569 -30.25%
Tax -2,204 -5,148 -3,123 -2,181 -4,271 -3,833 -4,950 -41.60%
NP 8,595 17,128 9,807 28,143 20,386 11,593 13,619 -26.36%
-
NP to SH 8,836 17,307 9,704 29,693 19,618 12,094 14,004 -26.37%
-
Tax Rate 20.41% 23.11% 24.15% 7.19% 17.32% 24.85% 26.66% -
Total Cost 235,910 223,098 229,374 269,010 280,413 274,921 318,831 -18.14%
-
Net Worth 658,755 633,669 645,190 610,626 579,903 560,701 576,063 9.32%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 658,755 633,669 645,190 610,626 579,903 560,701 576,063 9.32%
NOSH 394,464 384,042 384,042 384,042 384,042 384,042 384,042 1.79%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 3.52% 7.13% 4.10% 9.47% 6.78% 4.05% 4.10% -
ROE 1.34% 2.73% 1.50% 4.86% 3.38% 2.16% 2.43% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 61.98 62.55 62.28 77.38 78.32 74.60 86.57 -19.92%
EPS 2.24 4.46 2.55 7.33 5.31 3.02 3.55 -26.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.67 1.65 1.68 1.59 1.51 1.46 1.50 7.39%
Adjusted Per Share Value based on latest NOSH - 394,464
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 61.98 60.90 60.63 75.33 76.26 72.63 84.28 -18.48%
EPS 2.24 4.39 2.46 7.53 4.97 3.07 3.55 -26.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.67 1.6064 1.6356 1.548 1.4701 1.4214 1.4604 9.32%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 5.31 6.26 3.56 3.25 2.98 2.93 3.60 -
P/RPS 8.57 10.01 5.72 4.20 3.80 3.93 4.16 61.69%
P/EPS 237.05 138.91 140.89 42.03 58.34 93.04 98.73 79.01%
EY 0.42 0.72 0.71 2.38 1.71 1.07 1.01 -44.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.18 3.79 2.12 2.04 1.97 2.01 2.40 20.57%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 08/11/24 09/08/24 17/05/24 23/02/24 17/11/23 04/08/23 19/05/23 -
Price 5.40 5.52 5.82 3.39 3.10 2.64 3.46 -
P/RPS 8.71 8.82 9.34 4.38 3.96 3.54 4.00 67.76%
P/EPS 241.07 122.49 230.33 43.85 60.69 83.83 94.89 85.87%
EY 0.41 0.82 0.43 2.28 1.65 1.19 1.05 -46.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.23 3.35 3.46 2.13 2.05 1.81 2.31 24.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment