[PIE] QoQ Quarter Result on 30-Sep-2023 [#3]

Stock
[PIE] P.I.E. INDUSTRIAL BHD
Announcement Date
17-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- 62.21%
YoY- 24.99%
Quarter Report
Latest QR
Upcoming QR
PIE's Result
PIE's Financial Summary
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 240,226 239,181 297,153 300,799 286,514 332,450 341,415 -20.90%
PBT 22,276 12,930 30,324 24,657 15,426 18,569 25,590 -8.83%
Tax -5,148 -3,123 -2,181 -4,271 -3,833 -4,950 1,819 -
NP 17,128 9,807 28,143 20,386 11,593 13,619 27,409 -26.92%
-
NP to SH 17,307 9,704 29,693 19,618 12,094 14,004 28,824 -28.84%
-
Tax Rate 23.11% 24.15% 7.19% 17.32% 24.85% 26.66% -7.11% -
Total Cost 223,098 229,374 269,010 280,413 274,921 318,831 314,006 -20.39%
-
Net Worth 633,669 645,190 610,626 579,903 560,701 576,063 560,701 8.50%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 633,669 645,190 610,626 579,903 560,701 576,063 560,701 8.50%
NOSH 384,042 384,042 384,042 384,042 384,042 384,042 384,042 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 7.13% 4.10% 9.47% 6.78% 4.05% 4.10% 8.03% -
ROE 2.73% 1.50% 4.86% 3.38% 2.16% 2.43% 5.14% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 62.55 62.28 77.38 78.32 74.60 86.57 88.90 -20.90%
EPS 4.46 2.55 7.33 5.31 3.02 3.55 7.14 -26.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.65 1.68 1.59 1.51 1.46 1.50 1.46 8.50%
Adjusted Per Share Value based on latest NOSH - 384,042
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 62.55 62.28 77.38 78.32 74.60 86.57 88.90 -20.90%
EPS 4.46 2.55 7.33 5.31 3.02 3.55 7.14 -26.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.65 1.68 1.59 1.51 1.46 1.50 1.46 8.50%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 6.26 3.56 3.25 2.98 2.93 3.60 2.60 -
P/RPS 10.01 5.72 4.20 3.80 3.93 4.16 2.92 127.52%
P/EPS 138.91 140.89 42.03 58.34 93.04 98.73 34.64 152.62%
EY 0.72 0.71 2.38 1.71 1.07 1.01 2.89 -60.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.79 2.12 2.04 1.97 2.01 2.40 1.78 65.58%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 09/08/24 17/05/24 23/02/24 17/11/23 04/08/23 19/05/23 24/02/23 -
Price 5.52 5.82 3.39 3.10 2.64 3.46 3.27 -
P/RPS 8.82 9.34 4.38 3.96 3.54 4.00 3.68 79.18%
P/EPS 122.49 230.33 43.85 60.69 83.83 94.89 43.57 99.31%
EY 0.82 0.43 2.28 1.65 1.19 1.05 2.30 -49.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.35 3.46 2.13 2.05 1.81 2.31 2.24 30.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment