[PERDANA] QoQ Quarter Result on 31-Mar-2020 [#1]

Stock
[PERDANA] PERDANA PETROLEUM BERHAD
Announcement Date
23-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- -443.22%
YoY- 57.8%
Quarter Report
Latest QR
Upcoming QR
PERDANA's Result
PERDANA's Financial Summary
View:
Show?
Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 36,232 52,452 60,000 59,664 64,044 87,409 62,842 -30.61%
PBT -17,834 -19,944 -2,794 -13,307 4,294 18,707 -4,779 139.63%
Tax -696 -10,574 -85 -594 -6,853 -620 -662 3.37%
NP -18,530 -30,518 -2,879 -13,901 -2,559 18,087 -5,441 125.52%
-
NP to SH -18,530 -30,518 -2,879 -13,901 -2,559 18,087 -5,440 125.54%
-
Tax Rate - - - - 159.59% 3.31% - -
Total Cost 54,762 82,970 62,879 73,565 66,603 69,322 68,283 -13.62%
-
Net Worth 761,334 781,935 798,026 668,562 311,388 451,513 420,374 48.31%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 761,334 781,935 798,026 668,562 311,388 451,513 420,374 48.31%
NOSH 2,214,911 2,213,934 2,209,423 2,204,540 778,470 778,470 778,470 100.15%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin -51.14% -58.18% -4.80% -23.30% -4.00% 20.69% -8.66% -
ROE -2.43% -3.90% -0.36% -2.08% -0.82% 4.01% -1.29% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 1.76 2.62 3.16 3.75 8.23 11.23 8.07 -63.60%
EPS -0.90 -1.52 -0.15 -0.87 -0.33 2.32 -0.70 18.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.37 0.39 0.42 0.42 0.40 0.58 0.54 -22.18%
Adjusted Per Share Value based on latest NOSH - 2,204,540
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 1.63 2.36 2.69 2.68 2.88 3.92 2.82 -30.49%
EPS -0.83 -1.37 -0.13 -0.62 -0.11 0.81 -0.24 127.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3419 0.3511 0.3583 0.3002 0.1398 0.2027 0.1888 48.30%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.17 0.15 0.165 0.135 0.395 0.305 0.345 -
P/RPS 9.65 5.73 5.23 3.60 4.80 2.72 4.27 71.78%
P/EPS -18.88 -9.85 -108.90 -15.46 -120.16 13.13 -49.37 -47.16%
EY -5.30 -10.15 -0.92 -6.47 -0.83 7.62 -2.03 89.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.38 0.39 0.32 0.99 0.53 0.64 -19.68%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 23/02/21 20/11/20 18/08/20 23/06/20 20/02/20 21/11/19 22/08/19 -
Price 0.17 0.145 0.185 0.175 0.48 0.455 0.34 -
P/RPS 9.65 5.54 5.86 4.67 5.83 4.05 4.21 73.40%
P/EPS -18.88 -9.53 -122.10 -20.04 -146.02 19.58 -48.65 -46.64%
EY -5.30 -10.50 -0.82 -4.99 -0.68 5.11 -2.06 87.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.37 0.44 0.42 1.20 0.78 0.63 -18.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment