[PERDANA] QoQ Quarter Result on 31-Mar-2023 [#1]

Stock
[PERDANA] PERDANA PETROLEUM BERHAD
Announcement Date
17-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- -140.25%
YoY- 41.03%
Quarter Report
Latest QR
Upcoming QR
PERDANA's Result
PERDANA's Financial Summary
View:
Show?
Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 98,722 103,923 81,635 29,633 55,209 69,427 43,177 73.29%
PBT 31,240 30,427 13,868 -9,706 18,845 14,953 -6,310 -
Tax -9,973 -7,668 -5,222 1,449 1,667 -3,539 -228 1132.93%
NP 21,267 22,759 8,646 -8,257 20,512 11,414 -6,538 -
-
NP to SH 21,267 22,759 8,646 -8,257 20,512 11,414 -6,538 -
-
Tax Rate 31.92% 25.20% 37.66% - -8.85% 23.67% - -
Total Cost 77,455 81,164 72,989 37,890 34,697 58,013 49,715 34.28%
-
Net Worth 665,638 665,225 643,134 576,528 576,400 598,535 554,181 12.95%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 665,638 665,225 643,134 576,528 576,400 598,535 554,181 12.95%
NOSH 2,220,302 2,220,065 2,218,223 2,218,185 2,217,418 2,216,993 2,216,883 0.10%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 21.54% 21.90% 10.59% -27.86% 37.15% 16.44% -15.14% -
ROE 3.19% 3.42% 1.34% -1.43% 3.56% 1.91% -1.18% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 4.45 4.69 3.68 1.34 2.49 3.13 1.95 73.07%
EPS 0.96 1.03 0.39 -0.37 0.93 0.51 -0.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 0.30 0.29 0.26 0.26 0.27 0.25 12.88%
Adjusted Per Share Value based on latest NOSH - 2,218,185
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 4.43 4.67 3.67 1.33 2.48 3.12 1.94 73.14%
EPS 0.95 1.02 0.39 -0.37 0.92 0.51 -0.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2989 0.2987 0.2888 0.2589 0.2588 0.2688 0.2488 12.97%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.20 0.255 0.16 0.185 0.125 0.09 0.11 -
P/RPS 4.50 5.44 4.35 13.84 5.02 2.87 5.65 -14.04%
P/EPS 20.87 24.84 41.04 -49.68 13.51 17.48 -37.30 -
EY 4.79 4.02 2.44 -2.01 7.40 5.72 -2.68 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.85 0.55 0.71 0.48 0.33 0.44 32.25%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 21/02/24 21/11/23 22/08/23 17/05/23 15/02/23 16/11/22 16/08/22 -
Price 0.285 0.26 0.185 0.17 0.185 0.09 0.095 -
P/RPS 6.41 5.55 5.03 12.72 7.43 2.87 4.88 19.87%
P/EPS 29.73 25.33 47.45 -45.65 19.99 17.48 -32.21 -
EY 3.36 3.95 2.11 -2.19 5.00 5.72 -3.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.87 0.64 0.65 0.71 0.33 0.38 83.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment