[PERDANA] QoQ Annualized Quarter Result on 31-Mar-2023 [#1]

Stock
[PERDANA] PERDANA PETROLEUM BERHAD
Announcement Date
17-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- -390.1%
YoY- 41.03%
Quarter Report
Latest QR
Upcoming QR
PERDANA's Result
PERDANA's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 313,913 286,921 222,536 118,532 196,628 188,558 143,984 67.89%
PBT 65,829 46,118 8,324 -38,824 13,727 -6,824 -40,142 -
Tax -21,414 -15,254 -7,546 5,796 -2,342 -5,345 -940 699.04%
NP 44,415 30,864 778 -33,028 11,385 -12,169 -41,082 -
-
NP to SH 44,415 30,864 778 -33,028 11,385 -12,169 -41,082 -
-
Tax Rate 32.53% 33.08% 90.65% - 17.06% - - -
Total Cost 269,498 256,057 221,758 151,560 185,243 200,727 185,066 28.38%
-
Net Worth 665,638 665,225 643,134 576,528 576,400 598,535 554,181 12.95%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 665,638 665,225 643,134 576,528 576,400 598,535 554,181 12.95%
NOSH 2,220,302 2,220,065 2,218,223 2,218,185 2,217,418 2,216,993 2,216,883 0.10%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 14.15% 10.76% 0.35% -27.86% 5.79% -6.45% -28.53% -
ROE 6.67% 4.64% 0.12% -5.73% 1.98% -2.03% -7.41% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 14.15 12.94 10.03 5.35 8.87 8.51 6.50 67.73%
EPS 2.00 1.39 0.04 -1.48 0.51 -0.19 -1.86 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 0.30 0.29 0.26 0.26 0.27 0.25 12.88%
Adjusted Per Share Value based on latest NOSH - 2,218,185
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 14.10 12.88 9.99 5.32 8.83 8.47 6.47 67.85%
EPS 1.99 1.39 0.03 -1.48 0.51 -0.55 -1.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2989 0.2987 0.2888 0.2589 0.2588 0.2688 0.2488 12.97%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.20 0.255 0.16 0.185 0.125 0.09 0.11 -
P/RPS 1.41 1.97 1.59 3.46 1.41 1.06 1.69 -11.34%
P/EPS 9.99 18.32 456.08 -12.42 24.34 -16.39 -5.94 -
EY 10.01 5.46 0.22 -8.05 4.11 -6.10 -16.85 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.85 0.55 0.71 0.48 0.33 0.44 32.25%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 21/02/24 21/11/23 22/08/23 17/05/23 15/02/23 16/11/22 16/08/22 -
Price 0.285 0.26 0.185 0.17 0.185 0.09 0.095 -
P/RPS 2.01 2.01 1.84 3.18 2.09 1.06 1.46 23.68%
P/EPS 14.24 18.68 527.35 -11.41 36.02 -16.39 -5.13 -
EY 7.02 5.35 0.19 -8.76 2.78 -6.10 -19.51 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.87 0.64 0.65 0.71 0.33 0.38 83.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment