[SKBSHUT] QoQ Quarter Result on 30-Jun-2016 [#4]

Stock
[SKBSHUT] SKB SHUTTERS CORPORATION BHD
Announcement Date
29-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Jun-2016 [#4]
Profit Trend
QoQ- 107.39%
YoY- 104.57%
Quarter Report
Latest QR
Upcoming QR
SKBSHUT's Result
SKBSHUT's Financial Summary
View:
Show?
Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 15,480 19,423 14,759 13,558 13,702 15,814 12,699 14.09%
PBT 1,268 1,058 1,026 -100 -860 842 248 196.49%
Tax -260 -241 -245 182 -249 -245 -241 5.18%
NP 1,008 817 781 82 -1,109 597 7 2639.02%
-
NP to SH 1,008 817 781 82 -1,109 597 7 2639.02%
-
Tax Rate 20.50% 22.78% 23.88% - - 29.10% 97.18% -
Total Cost 14,472 18,606 13,978 13,476 14,811 15,217 12,692 9.13%
-
Net Worth 78,000 77,199 76,399 75,599 75,599 76,399 75,999 1.74%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 78,000 77,199 76,399 75,599 75,599 76,399 75,999 1.74%
NOSH 40,000 40,000 40,000 40,000 40,000 40,000 40,000 0.00%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 6.51% 4.21% 5.29% 0.60% -8.09% 3.78% 0.06% -
ROE 1.29% 1.06% 1.02% 0.11% -1.47% 0.78% 0.01% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 38.70 48.56 36.90 33.90 34.26 39.54 31.75 14.09%
EPS 2.52 2.04 1.95 0.21 -2.77 1.49 0.02 2405.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.95 1.93 1.91 1.89 1.89 1.91 1.90 1.74%
Adjusted Per Share Value based on latest NOSH - 40,000
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 11.01 13.82 10.50 9.64 9.75 11.25 9.03 14.11%
EPS 0.72 0.58 0.56 0.06 -0.79 0.42 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5549 0.5492 0.5435 0.5378 0.5378 0.5435 0.5406 1.75%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.95 0.665 0.63 0.62 0.55 0.60 0.65 -
P/RPS 2.45 1.37 1.71 1.83 1.61 1.52 2.05 12.60%
P/EPS 37.70 32.56 32.27 302.44 -19.84 40.20 3,714.29 -95.29%
EY 2.65 3.07 3.10 0.33 -5.04 2.49 0.03 1878.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.34 0.33 0.33 0.29 0.31 0.34 27.56%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 30/05/17 27/02/17 29/11/16 29/08/16 30/05/16 26/02/16 27/11/15 -
Price 1.04 0.73 0.65 0.61 0.645 0.50 0.555 -
P/RPS 2.69 1.50 1.76 1.80 1.88 1.26 1.75 33.15%
P/EPS 41.27 35.74 33.29 297.56 -23.26 33.50 3,171.43 -94.45%
EY 2.42 2.80 3.00 0.34 -4.30 2.99 0.03 1761.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.38 0.34 0.32 0.34 0.26 0.29 49.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment