[SKBSHUT] QoQ Quarter Result on 31-Dec-2016 [#2]

Stock
[SKBSHUT] SKB SHUTTERS CORPORATION BHD
Announcement Date
27-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Dec-2016 [#2]
Profit Trend
QoQ- 4.61%
YoY- 36.85%
Quarter Report
Latest QR
Upcoming QR
SKBSHUT's Result
SKBSHUT's Financial Summary
View:
Show?
Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 18,062 19,410 15,480 19,423 14,759 13,558 13,702 20.20%
PBT 2,204 84 1,268 1,058 1,026 -100 -860 -
Tax -268 -419 -260 -241 -245 182 -249 5.01%
NP 1,936 -335 1,008 817 781 82 -1,109 -
-
NP to SH 1,936 -335 1,008 817 781 82 -1,109 -
-
Tax Rate 12.16% 498.81% 20.50% 22.78% 23.88% - - -
Total Cost 16,126 19,745 14,472 18,606 13,978 13,476 14,811 5.82%
-
Net Worth 79,600 77,600 78,000 77,199 76,399 75,599 75,599 3.49%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 79,600 77,600 78,000 77,199 76,399 75,599 75,599 3.49%
NOSH 40,000 40,000 40,000 40,000 40,000 40,000 40,000 0.00%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 10.72% -1.73% 6.51% 4.21% 5.29% 0.60% -8.09% -
ROE 2.43% -0.43% 1.29% 1.06% 1.02% 0.11% -1.47% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 45.16 48.53 38.70 48.56 36.90 33.90 34.26 20.20%
EPS 4.84 -0.84 2.52 2.04 1.95 0.21 -2.77 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.99 1.94 1.95 1.93 1.91 1.89 1.89 3.49%
Adjusted Per Share Value based on latest NOSH - 40,000
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 12.85 13.81 11.01 13.82 10.50 9.64 9.75 20.18%
EPS 1.38 -0.24 0.72 0.58 0.56 0.06 -0.79 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5662 0.552 0.5549 0.5492 0.5435 0.5378 0.5378 3.48%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.68 0.855 0.95 0.665 0.63 0.62 0.55 -
P/RPS 1.51 1.76 2.45 1.37 1.71 1.83 1.61 -4.18%
P/EPS 14.05 -102.09 37.70 32.56 32.27 302.44 -19.84 -
EY 7.12 -0.98 2.65 3.07 3.10 0.33 -5.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.44 0.49 0.34 0.33 0.33 0.29 11.17%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 28/11/17 30/08/17 30/05/17 27/02/17 29/11/16 29/08/16 30/05/16 -
Price 0.76 0.76 1.04 0.73 0.65 0.61 0.645 -
P/RPS 1.68 1.57 2.69 1.50 1.76 1.80 1.88 -7.21%
P/EPS 15.70 -90.75 41.27 35.74 33.29 297.56 -23.26 -
EY 6.37 -1.10 2.42 2.80 3.00 0.34 -4.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.39 0.53 0.38 0.34 0.32 0.34 7.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment