[SKBSHUT] YoY Quarter Result on 30-Jun-2016 [#4]

Announcement Date
29-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Jun-2016 [#4]
Profit Trend
QoQ- 107.39%
YoY- 104.57%
Quarter Report
View:
Show?
Quarter Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 16,203 14,341 19,410 13,558 8,243 17,162 17,212 -1.00%
PBT 1,066 -73 84 -100 -1,636 402 -3,226 -
Tax 253 -503 -419 182 -160 -222 624 -13.96%
NP 1,319 -576 -335 82 -1,796 180 -2,602 -
-
NP to SH 1,319 -576 -335 82 -1,796 180 -2,602 -
-
Tax Rate -23.73% - 498.81% - - 55.22% - -
Total Cost 14,884 14,917 19,745 13,476 10,039 16,982 19,814 -4.65%
-
Net Worth 82,799 79,600 77,600 75,599 75,999 76,399 76,799 1.26%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 82,799 79,600 77,600 75,599 75,999 76,399 76,799 1.26%
NOSH 40,000 40,000 40,000 40,000 40,000 40,000 40,000 0.00%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 8.14% -4.02% -1.73% 0.60% -21.79% 1.05% -15.12% -
ROE 1.59% -0.72% -0.43% 0.11% -2.36% 0.24% -3.39% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 40.51 35.85 48.53 33.90 20.61 42.91 43.03 -1.00%
EPS 3.30 -1.44 -0.84 0.21 -4.49 0.45 -6.51 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.07 1.99 1.94 1.89 1.90 1.91 1.92 1.26%
Adjusted Per Share Value based on latest NOSH - 40,000
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 11.53 10.20 13.81 9.64 5.86 12.21 12.24 -0.99%
EPS 0.94 -0.41 -0.24 0.06 -1.28 0.13 -1.85 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.589 0.5662 0.552 0.5378 0.5406 0.5435 0.5463 1.26%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.57 0.52 0.855 0.62 0.62 0.60 0.50 -
P/RPS 1.41 1.45 1.76 1.83 3.01 1.40 1.16 3.30%
P/EPS 17.29 -36.11 -102.09 302.44 -13.81 133.33 -7.69 -
EY 5.79 -2.77 -0.98 0.33 -7.24 0.75 -13.01 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.26 0.44 0.33 0.33 0.31 0.26 1.24%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 29/08/19 28/08/18 30/08/17 29/08/16 27/08/15 29/08/14 30/08/13 -
Price 0.525 0.555 0.76 0.61 0.58 0.65 0.42 -
P/RPS 1.30 1.55 1.57 1.80 2.81 1.51 0.98 4.81%
P/EPS 15.92 -38.54 -90.75 297.56 -12.92 144.44 -6.46 -
EY 6.28 -2.59 -1.10 0.34 -7.74 0.69 -15.49 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.28 0.39 0.32 0.31 0.34 0.22 2.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment