[AIKBEE] QoQ Quarter Result on 30-Sep-2001 [#3]

Stock
[AIKBEE] AIKBEE RESOURCES BHD
Announcement Date
28-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- -15.34%
YoY--%
Quarter Report
Latest QR
Upcoming QR
AIKBEE's Result
AIKBEE's Financial Summary
View:
Show?
Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 20,451 19,510 21,258 25,320 23,651 26,004 0 -
PBT 837 920 1,784 3,147 3,682 2,886 0 -
Tax -360 -325 -708 -1,045 -1,199 -993 0 -
NP 477 595 1,076 2,102 2,483 1,893 0 -
-
NP to SH 477 595 1,076 2,102 2,483 1,893 0 -
-
Tax Rate 43.01% 35.33% 39.69% 33.21% 32.56% 34.41% - -
Total Cost 19,974 18,915 20,182 23,218 21,168 24,111 0 -
-
Net Worth 95,063 94,309 86,388 83,198 76,494 71,117 0 -
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - 1,655 - - - - -
Div Payout % - - 153.85% - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 95,063 94,309 86,388 83,198 76,494 71,117 0 -
NOSH 50,210 49,999 45,982 44,723 42,013 41,241 0 -
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 2.33% 3.05% 5.06% 8.30% 10.50% 7.28% 0.00% -
ROE 0.50% 0.63% 1.25% 2.53% 3.25% 2.66% 0.00% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 40.73 39.02 46.23 56.61 56.29 63.05 0.00 -
EPS 0.95 1.19 2.34 4.70 5.91 4.59 0.00 -
DPS 0.00 0.00 3.60 0.00 0.00 0.00 0.00 -
NAPS 1.8933 1.8862 1.8787 1.8603 1.8207 1.7244 0.00 -
Adjusted Per Share Value based on latest NOSH - 44,723
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 40.77 38.90 42.38 50.48 47.15 51.84 0.00 -
EPS 0.95 1.19 2.15 4.19 4.95 3.77 0.00 -
DPS 0.00 0.00 3.30 0.00 0.00 0.00 0.00 -
NAPS 1.8953 1.8802 1.7223 1.6587 1.525 1.4178 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 - - - - - -
Price 1.41 1.74 0.00 0.00 0.00 0.00 0.00 -
P/RPS 3.46 4.46 0.00 0.00 0.00 0.00 0.00 -
P/EPS 148.42 146.22 0.00 0.00 0.00 0.00 0.00 -
EY 0.67 0.68 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.92 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 26/08/02 28/05/02 26/02/02 28/11/01 29/08/01 19/07/01 - -
Price 1.17 1.44 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.87 3.69 0.00 0.00 0.00 0.00 0.00 -
P/EPS 123.16 121.01 0.00 0.00 0.00 0.00 0.00 -
EY 0.81 0.83 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.76 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment