[AIKBEE] QoQ Quarter Result on 31-Mar-2001 [#1]

Announcement Date
19-Jul-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 21,258 25,320 23,651 26,004 0 0 0 -
PBT 1,784 3,147 3,682 2,886 0 0 0 -
Tax -708 -1,045 -1,199 -993 0 0 0 -
NP 1,076 2,102 2,483 1,893 0 0 0 -
-
NP to SH 1,076 2,102 2,483 1,893 0 0 0 -
-
Tax Rate 39.69% 33.21% 32.56% 34.41% - - - -
Total Cost 20,182 23,218 21,168 24,111 0 0 0 -
-
Net Worth 86,388 83,198 76,494 71,117 0 0 0 -
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div 1,655 - - - - - - -
Div Payout % 153.85% - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 86,388 83,198 76,494 71,117 0 0 0 -
NOSH 45,982 44,723 42,013 41,241 0 0 0 -
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 5.06% 8.30% 10.50% 7.28% 0.00% 0.00% 0.00% -
ROE 1.25% 2.53% 3.25% 2.66% 0.00% 0.00% 0.00% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 46.23 56.61 56.29 63.05 0.00 0.00 0.00 -
EPS 2.34 4.70 5.91 4.59 0.00 0.00 0.00 -
DPS 3.60 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8787 1.8603 1.8207 1.7244 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 41,241
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 42.38 50.48 47.15 51.84 0.00 0.00 0.00 -
EPS 2.15 4.19 4.95 3.77 0.00 0.00 0.00 -
DPS 3.30 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7223 1.6587 1.525 1.4178 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 26/02/02 28/11/01 29/08/01 19/07/01 - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment