[AXTERIA] QoQ Quarter Result on 31-Dec-2017 [#4]

Stock
[AXTERIA] AXTERIA GROUP BERHAD
Announcement Date
27-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- -104.89%
YoY- -422.83%
Quarter Report
Latest QR
Upcoming QR
AXTERIA's Result
AXTERIA's Financial Summary
View:
Show?
Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 10,789 12,543 6,210 16,500 12,920 8,018 9,251 10.78%
PBT -1,066 458 -1,302 -4,694 -2,713 -4,784 -1,452 -18.60%
Tax -42 -42 -41 -1,133 -131 1,075 -51 -12.13%
NP -1,108 416 -1,343 -5,827 -2,844 -3,709 -1,503 -18.37%
-
NP to SH -1,108 416 -1,343 -5,827 -2,844 -3,709 -1,503 -18.37%
-
Tax Rate - 9.17% - - - - - -
Total Cost 11,897 12,127 7,553 22,327 15,764 11,727 10,754 6.95%
-
Net Worth 90,556 93,597 91,925 93,597 98,611 101,954 105,296 -9.55%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 90,556 93,597 91,925 93,597 98,611 101,954 105,296 -9.55%
NOSH 182,106 177,821 177,821 177,821 177,821 177,821 177,821 1.59%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin -10.27% 3.32% -21.63% -35.32% -22.01% -46.26% -16.25% -
ROE -1.22% 0.44% -1.46% -6.23% -2.88% -3.64% -1.43% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 6.43 7.50 3.72 9.87 7.73 4.80 5.53 10.56%
EPS -0.60 0.20 -0.80 -3.50 -1.70 -2.20 -0.90 -23.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.54 0.56 0.55 0.56 0.59 0.61 0.63 -9.75%
Adjusted Per Share Value based on latest NOSH - 177,821
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 1.83 2.13 1.05 2.80 2.19 1.36 1.57 10.74%
EPS -0.19 0.07 -0.23 -0.99 -0.48 -0.63 -0.25 -16.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1535 0.1586 0.1558 0.1586 0.1671 0.1728 0.1785 -9.56%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.375 0.37 0.42 0.475 0.43 0.575 0.655 -
P/RPS 5.83 4.93 11.30 4.81 5.56 11.99 11.83 -37.58%
P/EPS -56.76 148.66 -52.27 -13.62 -25.27 -25.91 -72.84 -15.30%
EY -1.76 0.67 -1.91 -7.34 -3.96 -3.86 -1.37 18.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.66 0.76 0.85 0.73 0.94 1.04 -23.91%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 19/11/18 27/08/18 30/05/18 27/02/18 20/11/17 28/08/17 23/05/17 -
Price 0.415 0.315 0.39 0.42 0.395 0.46 0.59 -
P/RPS 6.45 4.20 10.50 4.25 5.11 9.59 10.66 -28.44%
P/EPS -62.81 126.56 -48.54 -12.05 -23.21 -20.73 -65.61 -2.86%
EY -1.59 0.79 -2.06 -8.30 -4.31 -4.82 -1.52 3.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.56 0.71 0.75 0.67 0.75 0.94 -12.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment