[MAXLAND] QoQ Quarter Result on 30-Sep-2019 [#1]

Stock
[MAXLAND] MAXLAND BERHAD
Announcement Date
29-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Sep-2019 [#1]
Profit Trend
QoQ- 93.1%
YoY- 65.24%
Quarter Report
Latest QR
Upcoming QR
MAXLAND's Result
MAXLAND's Financial Summary
View:
Show?
Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 6,179 1,802 4,448 12,858 14,445 4,015 3,473 46.87%
PBT -20,495 -28,557 -9,013 -6,235 -88,295 -21,343 -21,629 -3.52%
Tax -1,808 0 0 0 -2,110 4,202 3,126 -
NP -22,303 -28,557 -9,013 -6,235 -90,405 -17,141 -18,503 13.27%
-
NP to SH -22,303 -28,557 -9,013 -6,235 -90,405 -17,141 -18,503 13.27%
-
Tax Rate - - - - - - - -
Total Cost 28,482 30,359 13,461 19,093 104,850 21,156 21,976 18.89%
-
Net Worth 248,695 245,695 286,644 286,644 327,593 409,492 450,441 -32.72%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 248,695 245,695 286,644 286,644 327,593 409,492 450,441 -32.72%
NOSH 4,244,922 4,094,922 4,094,922 4,094,922 4,094,922 4,094,922 4,094,922 2.42%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -360.95% -1,584.74% -202.63% -48.49% -625.86% -426.92% -532.77% -
ROE -8.97% -11.62% -3.14% -2.18% -27.60% -4.19% -4.11% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 0.15 0.04 0.11 0.31 0.35 0.10 0.08 52.11%
EPS -0.54 -0.70 -0.22 -0.15 -2.21 -0.42 -0.45 12.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.06 0.07 0.07 0.08 0.10 0.11 -33.26%
Adjusted Per Share Value based on latest NOSH - 4,094,922
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 0.40 0.12 0.29 0.84 0.95 0.26 0.23 44.66%
EPS -1.46 -1.87 -0.59 -0.41 -5.92 -1.12 -1.21 13.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1628 0.1608 0.1876 0.1876 0.2144 0.268 0.2948 -32.71%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.015 0.01 0.035 0.05 0.06 0.05 0.06 -
P/RPS 10.06 22.72 32.22 15.92 17.01 51.00 70.74 -72.78%
P/EPS -2.79 -1.43 -15.90 -32.84 -2.72 -11.94 -13.28 -64.69%
EY -35.87 -69.74 -6.29 -3.05 -36.80 -8.37 -7.53 183.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.17 0.50 0.71 0.75 0.50 0.55 -40.91%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 28/08/20 30/06/20 28/02/20 29/11/19 05/09/19 29/05/19 28/02/19 -
Price 0.04 0.015 0.02 0.04 0.045 0.065 0.04 -
P/RPS 26.83 34.09 18.41 12.74 12.76 66.29 47.16 -31.36%
P/EPS -7.43 -2.15 -9.09 -26.27 -2.04 -15.53 -8.85 -11.01%
EY -13.45 -46.49 -11.01 -3.81 -49.06 -6.44 -11.30 12.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.25 0.29 0.57 0.56 0.65 0.36 51.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment