[MAXLAND] YoY TTM Result on 30-Sep-2019 [#1]

Stock
[MAXLAND] MAXLAND BERHAD
Announcement Date
29-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Sep-2019 [#1]
Profit Trend
QoQ- 8.13%
YoY- -2433.21%
Quarter Report
Latest QR
Upcoming QR
MAXLAND's Result
MAXLAND's Financial Summary
View:
Show?
TTM Result
31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 91,414 17,707 34,791 143,912 181,927 149,007 186,127 -10.35%
PBT -13,704 -37,341 -137,502 12,661 2,564 1,289 192 -
Tax -2,105 -1,811 5,218 -17,968 2,250 -1,402 1,712 -
NP -15,809 -39,152 -132,284 -5,307 4,814 -113 1,904 -
-
NP to SH -15,809 -39,152 -132,284 -5,222 5,504 822 2,345 -
-
Tax Rate - - - 141.92% -87.75% 108.77% -891.67% -
Total Cost 107,223 56,859 167,075 149,219 177,113 149,120 184,223 -7.98%
-
Net Worth 164,712 217,570 286,644 429,966 308,364 274,679 0 -
Dividend
31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 164,712 217,570 286,644 429,966 308,364 274,679 0 -
NOSH 895,492 4,504,414 4,094,922 4,094,922 934,439 653,999 488,499 9.76%
Ratio Analysis
31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin -17.29% -221.11% -380.22% -3.69% 2.65% -0.08% 1.02% -
ROE -9.60% -18.00% -46.15% -1.21% 1.78% 0.30% 0.00% -
Per Share
31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 13.87 0.41 0.85 4.69 19.47 22.78 38.10 -14.38%
EPS -2.40 -0.90 -3.23 -0.17 0.59 0.13 0.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.25 0.05 0.07 0.14 0.33 0.42 0.00 -
Adjusted Per Share Value based on latest NOSH - 4,094,922
31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 5.70 1.10 2.17 8.97 11.34 9.29 11.61 -10.36%
EPS -0.99 -2.44 -8.25 -0.33 0.34 0.05 0.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1027 0.1357 0.1787 0.2681 0.1923 0.1713 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 31/03/22 31/03/21 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 0.105 0.025 0.05 0.045 0.255 0.09 0.125 -
P/RPS 0.76 6.14 5.89 0.96 1.31 0.40 0.33 13.68%
P/EPS -4.38 -2.78 -1.55 -26.47 43.29 71.61 26.04 -
EY -22.85 -35.99 -64.61 -3.78 2.31 1.40 3.84 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.50 0.71 0.32 0.77 0.21 0.00 -
Price Multiplier on Announcement Date
31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 25/05/22 27/05/21 29/11/19 30/11/18 30/11/17 30/11/16 25/11/15 -
Price 0.11 0.015 0.04 0.04 0.235 0.11 0.16 -
P/RPS 0.79 3.69 4.71 0.85 1.21 0.48 0.42 10.20%
P/EPS -4.58 -1.67 -1.24 -23.53 39.90 87.52 33.33 -
EY -21.81 -59.98 -80.76 -4.25 2.51 1.14 3.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.30 0.57 0.29 0.71 0.26 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment