[ASIAFLE] QoQ Quarter Result on 30-Jun-2002 [#1]

Stock
[ASIAFLE] ASIA FILE CORPORATION BHD
Announcement Date
30-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
30-Jun-2002 [#1]
Profit Trend
QoQ- 13.57%
YoY- 51.66%
Quarter Report
Latest QR
Upcoming QR
ASIAFLE's Result
ASIAFLE's Financial Summary
View:
Show?
Quarter Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 24,050 22,006 23,882 20,853 24,420 20,117 21,112 9.08%
PBT 7,633 7,013 7,006 6,271 5,687 5,827 6,625 9.91%
Tax -1,936 -1,543 -1,644 -1,618 -1,590 -1,028 -1,829 3.86%
NP 5,697 5,470 5,362 4,653 4,097 4,799 4,796 12.17%
-
NP to SH 5,697 5,470 5,362 4,653 4,097 4,799 4,796 12.17%
-
Tax Rate 25.36% 22.00% 23.47% 25.80% 27.96% 17.64% 27.61% -
Total Cost 18,353 16,536 18,520 16,200 20,323 15,318 16,316 8.16%
-
Net Worth 117,684 116,405 110,868 111,310 106,215 102,938 104,858 8.00%
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div 8,692 3,368 - - 79 2,666 - -
Div Payout % 152.58% 61.58% - - 1.95% 55.56% - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 117,684 116,405 110,868 111,310 106,215 102,938 104,858 8.00%
NOSH 66,866 67,364 67,192 66,853 66,617 66,652 66,703 0.16%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin 23.69% 24.86% 22.45% 22.31% 16.78% 23.86% 22.72% -
ROE 4.84% 4.70% 4.84% 4.18% 3.86% 4.66% 4.57% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 35.97 32.67 35.54 31.19 36.66 30.18 31.65 8.91%
EPS 8.52 8.12 7.98 6.96 6.15 7.20 7.19 11.99%
DPS 13.00 5.00 0.00 0.00 0.12 4.00 0.00 -
NAPS 1.76 1.728 1.65 1.665 1.5944 1.5444 1.572 7.82%
Adjusted Per Share Value based on latest NOSH - 66,853
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 12.27 11.23 12.19 10.64 12.46 10.27 10.77 9.09%
EPS 2.91 2.79 2.74 2.37 2.09 2.45 2.45 12.16%
DPS 4.44 1.72 0.00 0.00 0.04 1.36 0.00 -
NAPS 0.6005 0.594 0.5657 0.568 0.542 0.5253 0.5351 7.99%
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 30/05/03 28/02/03 10/12/02 30/08/02 31/05/02 28/02/02 26/11/01 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment