[RENEUCO] QoQ Quarter Result on 30-Jun-2020 [#4]

Stock
[RENEUCO] RENEUCO BERHAD
Announcement Date
21-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Jun-2020 [#4]
Profit Trend
QoQ- 173.45%
YoY- 217.64%
Quarter Report
Latest QR
Upcoming QR
RENEUCO's Result
RENEUCO's Financial Summary
View:
Show?
Quarter Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 137,659 90,064 57,063 39,361 31,684 13,636 11,162 432.98%
PBT 19,346 12,600 11,049 10,114 3,847 2,426 1,525 443.09%
Tax -5,121 -3,347 -2,906 -2,806 -1,175 -572 -577 328.09%
NP 14,225 9,253 8,143 7,308 2,672 1,854 948 507.36%
-
NP to SH 14,146 9,252 8,146 7,312 2,674 1,860 948 505.11%
-
Tax Rate 26.47% 26.56% 26.30% 27.74% 30.54% 23.58% 37.84% -
Total Cost 123,434 80,811 48,920 32,053 29,012 11,782 10,214 425.81%
-
Net Worth 101,774 121,214 114,084 106,161 47,762 27,413 25,129 153.86%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - 1,790 - - - - - -
Div Payout % - 19.35% - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 101,774 121,214 114,084 106,161 47,762 27,413 25,129 153.86%
NOSH 452,330 113,082 113,082 83,764 83,764 76,149 76,149 227.63%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 10.33% 10.27% 14.27% 18.57% 8.43% 13.60% 8.49% -
ROE 13.90% 7.63% 7.14% 6.89% 5.60% 6.78% 3.77% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 40.58 113.68 72.03 49.68 37.81 17.91 14.66 97.02%
EPS 4.17 11.68 10.28 9.23 3.19 2.44 1.24 124.29%
DPS 0.00 2.26 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 1.53 1.44 1.34 0.57 0.36 0.33 -6.15%
Adjusted Per Share Value based on latest NOSH - 83,764
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 12.05 7.88 4.99 3.45 2.77 1.19 0.98 431.91%
EPS 1.24 0.81 0.71 0.64 0.23 0.16 0.08 520.62%
DPS 0.00 0.16 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0891 0.1061 0.0999 0.0929 0.0418 0.024 0.022 153.86%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 1.87 7.23 3.15 2.30 1.66 1.44 0.87 -
P/RPS 4.61 6.36 4.37 4.63 4.39 8.04 5.94 -15.53%
P/EPS 44.85 61.91 30.64 24.92 52.02 58.95 69.88 -25.57%
EY 2.23 1.62 3.26 4.01 1.92 1.70 1.43 34.44%
DY 0.00 0.31 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.23 4.73 2.19 1.72 2.91 4.00 2.64 77.15%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 20/05/21 22/02/21 30/11/20 21/08/20 28/05/20 21/02/20 26/11/19 -
Price 1.64 2.05 4.88 2.85 1.90 2.99 1.32 -
P/RPS 4.04 1.80 6.78 5.74 5.02 16.70 9.01 -41.38%
P/EPS 39.33 17.55 47.46 30.88 59.54 122.41 106.03 -48.34%
EY 2.54 5.70 2.11 3.24 1.68 0.82 0.94 93.88%
DY 0.00 1.10 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.47 1.34 3.39 2.13 3.33 8.31 4.00 23.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment