[RENEUCO] QoQ Quarter Result on 30-Sep-2021 [#1]

Stock
[RENEUCO] RENEUCO BERHAD
Announcement Date
29-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Sep-2021 [#1]
Profit Trend
QoQ- -46.8%
YoY- -61.34%
Quarter Report
Latest QR
Upcoming QR
RENEUCO's Result
RENEUCO's Financial Summary
View:
Show?
Quarter Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 19,796 50,288 58,583 43,784 101,305 137,659 90,064 -63.68%
PBT -3,723 10,079 4,818 4,520 8,407 19,346 12,600 -
Tax -2,189 -3,487 -2,811 -2,288 -1,794 -5,121 -3,347 -24.71%
NP -5,912 6,592 2,007 2,232 6,613 14,225 9,253 -
-
NP to SH -5,844 6,677 1,897 3,149 5,919 14,146 9,252 -
-
Tax Rate - 34.60% 58.34% 50.62% 21.34% 26.47% 26.56% -
Total Cost 25,708 43,696 56,576 41,552 94,692 123,434 80,811 -53.49%
-
Net Worth 207,502 213,366 203,774 144,745 105,166 101,774 121,214 43.24%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - - - - - 1,790 -
Div Payout % - - - - - - 19.35% -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 207,502 213,366 203,774 144,745 105,166 101,774 121,214 43.24%
NOSH 542,796 542,796 542,796 452,330 452,330 452,330 113,082 185.37%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin -29.86% 13.11% 3.43% 5.10% 6.53% 10.33% 10.27% -
ROE -2.82% 3.13% 0.93% 2.18% 5.63% 13.90% 7.63% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 3.82 10.13 12.36 9.68 29.86 40.58 113.68 -89.65%
EPS -1.13 1.35 0.40 0.70 1.74 4.17 11.68 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.26 -
NAPS 0.40 0.43 0.43 0.32 0.31 0.30 1.53 -59.21%
Adjusted Per Share Value based on latest NOSH - 452,330
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 1.73 4.40 5.13 3.83 8.87 12.05 7.88 -63.70%
EPS -0.51 0.58 0.17 0.28 0.52 1.24 0.81 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.16 -
NAPS 0.1816 0.1868 0.1784 0.1267 0.0921 0.0891 0.1061 43.22%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 0.29 0.505 0.42 0.665 0.715 1.87 7.23 -
P/RPS 7.60 4.98 3.40 6.87 2.39 4.61 6.36 12.64%
P/EPS -25.74 37.53 104.92 95.52 40.98 44.85 61.91 -
EY -3.88 2.66 0.95 1.05 2.44 2.23 1.62 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.31 -
P/NAPS 0.72 1.17 0.98 2.08 2.31 6.23 4.73 -71.58%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/08/22 23/05/22 25/02/22 29/11/21 23/09/21 20/05/21 22/02/21 -
Price 0.26 0.46 0.52 0.485 0.73 1.64 2.05 -
P/RPS 6.81 4.54 4.21 5.01 2.44 4.04 1.80 143.39%
P/EPS -23.08 34.18 129.90 69.67 41.84 39.33 17.55 -
EY -4.33 2.93 0.77 1.44 2.39 2.54 5.70 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.10 -
P/NAPS 0.65 1.07 1.21 1.52 2.35 5.47 1.34 -38.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment