[RENEUCO] YoY Annualized Quarter Result on 30-Sep-2021 [#1]

Stock
[RENEUCO] RENEUCO BERHAD
Announcement Date
29-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Sep-2021 [#1]
Profit Trend
QoQ- -66.38%
YoY- -61.34%
Quarter Report
Latest QR
Upcoming QR
RENEUCO's Result
RENEUCO's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/23 31/12/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 22,276 59,848 175,136 228,252 44,648 5,840 5,284 25.86%
PBT -24,304 6,024 18,080 44,196 6,100 -1,312 -3,944 33.74%
Tax 0 -6,340 -9,152 -11,624 -2,308 0 56 -
NP -24,304 -316 8,928 32,572 3,792 -1,312 -3,888 34.04%
-
NP to SH -23,588 3,232 12,596 32,584 3,792 -1,312 -3,888 33.40%
-
Tax Rate - 105.25% 50.62% 26.30% 37.84% - - -
Total Cost 46,580 60,164 166,208 195,680 40,856 7,152 9,172 29.66%
-
Net Worth 192,522 207,502 144,745 114,084 25,129 23,606 22,655 40.79%
Dividend
31/12/23 31/12/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 31/12/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 192,522 207,502 144,745 114,084 25,129 23,606 22,655 40.79%
NOSH 1,100,954 542,796 452,330 113,082 76,149 76,149 73,082 54.28%
Ratio Analysis
31/12/23 31/12/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin -109.10% -0.53% 5.10% 14.27% 8.49% -22.47% -73.58% -
ROE -12.25% 1.56% 8.70% 28.56% 15.09% -5.56% -17.16% -
Per Share
31/12/23 31/12/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 3.59 11.54 38.72 288.11 58.63 7.67 7.23 -10.58%
EPS -3.80 0.62 2.80 41.12 4.96 -1.72 -5.32 -5.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.31 0.40 0.32 1.44 0.33 0.31 0.31 0.00%
Adjusted Per Share Value based on latest NOSH - 452,330
31/12/23 31/12/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 1.95 5.24 15.33 19.98 3.91 0.51 0.46 25.97%
EPS -2.06 0.28 1.10 2.85 0.33 -0.11 -0.34 33.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1685 0.1816 0.1267 0.0999 0.022 0.0207 0.0198 40.82%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/12/23 30/12/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.22 0.365 0.665 3.15 0.87 0.525 0.785 -
P/RPS 6.13 3.16 1.72 1.09 1.48 6.85 10.86 -8.73%
P/EPS -5.79 58.58 23.88 7.66 17.47 -30.47 -14.76 -13.89%
EY -17.26 1.71 4.19 13.06 5.72 -3.28 -6.78 16.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.91 2.08 2.19 2.64 1.69 2.53 -18.38%
Price Multiplier on Announcement Date
31/12/23 31/12/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 01/03/24 28/02/23 29/11/21 30/11/20 26/11/19 28/11/18 30/11/17 -
Price 0.075 0.26 0.485 4.88 1.32 0.43 0.795 -
P/RPS 2.09 2.25 1.25 1.69 2.25 5.61 11.00 -23.31%
P/EPS -1.97 41.73 17.42 11.87 26.51 -24.96 -14.94 -27.66%
EY -50.64 2.40 5.74 8.43 3.77 -4.01 -6.69 38.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.65 1.52 3.39 4.00 1.39 2.56 -31.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment