[ACME] QoQ Quarter Result on 31-Dec-2006 [#1]

Stock
[ACME] ACME HOLDINGS BERHAD
Announcement Date
22-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2007
Quarter
31-Dec-2006 [#1]
Profit Trend
QoQ- 102.52%
YoY- 140.43%
Quarter Report
Latest QR
Upcoming QR
ACME's Result
ACME's Financial Summary
View:
Show?
Quarter Result
30/06/07 30/04/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 14,447 0 10,960 14,732 15,235 15,253 12,483 12.40%
PBT 107 0 -31 178 -5,368 -5,299 -761 -
Tax -1 0 23 -65 885 89 140 -
NP 106 0 -8 113 -4,483 -5,210 -621 -
-
NP to SH 106 0 -8 113 -4,483 -5,210 -621 -
-
Tax Rate 0.93% - - 36.52% - - - -
Total Cost 14,341 0 10,968 14,619 19,718 20,463 13,104 7.48%
-
Net Worth 43,970 0 44,800 45,199 44,390 49,181 54,487 -15.77%
Dividend
30/06/07 30/04/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 30/04/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 43,970 0 44,800 45,199 44,390 49,181 54,487 -15.77%
NOSH 39,259 40,000 40,000 40,357 39,991 39,984 40,064 -1.61%
Ratio Analysis
30/06/07 30/04/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 0.73% 0.00% -0.07% 0.77% -29.43% -34.16% -4.97% -
ROE 0.24% 0.00% -0.02% 0.25% -10.10% -10.59% -1.14% -
Per Share
30/06/07 30/04/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 36.80 0.00 27.40 36.50 38.10 38.15 31.16 14.24%
EPS 0.27 0.00 -0.02 0.28 -11.21 -13.03 -1.55 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.12 0.00 1.12 1.12 1.11 1.23 1.36 -14.39%
Adjusted Per Share Value based on latest NOSH - 40,357
30/06/07 30/04/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 3.93 0.00 2.98 4.01 4.15 4.15 3.40 12.29%
EPS 0.03 0.00 0.00 0.03 -1.22 -1.42 -0.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1196 0.00 0.1219 0.123 0.1208 0.1338 0.1482 -15.77%
Price Multiplier on Financial Quarter End Date
30/06/07 30/04/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 29/06/07 30/04/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 1.12 0.95 1.09 0.94 0.62 0.71 0.71 -
P/RPS 3.04 0.00 3.98 2.58 1.63 1.86 2.28 25.89%
P/EPS 414.81 0.00 -5,450.00 335.71 -5.53 -5.45 -45.81 -
EY 0.24 0.00 -0.02 0.30 -18.08 -18.35 -2.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.00 0.97 0.84 0.56 0.58 0.52 68.78%
Price Multiplier on Announcement Date
30/06/07 30/04/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 23/08/07 - 24/05/07 22/02/07 22/11/06 12/09/06 25/05/06 -
Price 1.05 0.00 0.89 1.05 0.85 0.60 0.69 -
P/RPS 2.85 0.00 3.25 2.88 2.23 1.57 2.21 22.57%
P/EPS 388.89 0.00 -4,450.00 375.00 -7.58 -4.60 -44.52 -
EY 0.26 0.00 -0.02 0.27 -13.19 -21.72 -2.25 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.00 0.79 0.94 0.77 0.49 0.51 63.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment