[ACME] YoY Quarter Result on 31-Mar-2006 [#2]

Stock
[ACME] ACME HOLDINGS BERHAD
Announcement Date
25-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2006
Quarter
31-Mar-2006 [#2]
Profit Trend
QoQ- -1421.28%
YoY- -1085.71%
Quarter Report
Latest QR
Upcoming QR
ACME's Result
ACME's Financial Summary
View:
Show?
Quarter Result
31/07/08 31/07/07 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 28,026 0 10,960 12,483 8,793 10,144 8,433 25.22%
PBT 534 0 -31 -761 224 190 -562 -
Tax -277 0 23 140 -161 48 -56 34.90%
NP 257 0 -8 -621 63 238 -618 -
-
NP to SH 257 0 -8 -621 63 238 -618 -
-
Tax Rate 51.87% - - - 71.88% -25.26% - -
Total Cost 27,769 0 10,968 13,104 8,730 9,906 9,051 23.36%
-
Net Worth 53,455 0 44,800 54,487 53,943 54,739 54,175 -0.25%
Dividend
31/07/08 31/07/07 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/08 31/07/07 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 53,455 0 44,800 54,487 53,943 54,739 54,175 -0.25%
NOSH 214,166 39,259 40,000 40,064 39,375 39,666 40,129 36.83%
Ratio Analysis
31/07/08 31/07/07 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin 0.92% 0.00% -0.07% -4.97% 0.72% 2.35% -7.33% -
ROE 0.48% 0.00% -0.02% -1.14% 0.12% 0.43% -1.14% -
Per Share
31/07/08 31/07/07 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 13.09 0.00 27.40 31.16 22.33 25.57 21.01 -8.47%
EPS 0.12 0.00 -0.02 -1.55 0.16 0.60 -1.54 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2496 0.00 1.12 1.36 1.37 1.38 1.35 -27.10%
Adjusted Per Share Value based on latest NOSH - 40,064
31/07/08 31/07/07 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 7.63 0.00 2.98 3.40 2.39 2.76 2.29 25.28%
EPS 0.07 0.00 0.00 -0.17 0.02 0.06 -0.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1454 0.00 0.1219 0.1482 0.1468 0.1489 0.1474 -0.25%
Price Multiplier on Financial Quarter End Date
31/07/08 31/07/07 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 31/07/08 31/07/07 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 -
Price 0.99 1.15 1.09 0.71 1.05 1.27 1.10 -
P/RPS 7.57 0.00 3.98 2.28 4.70 4.97 5.23 7.17%
P/EPS 825.00 0.00 -5,450.00 -45.81 656.25 211.67 -71.43 -
EY 0.12 0.00 -0.02 -2.18 0.15 0.47 -1.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.97 0.00 0.97 0.52 0.77 0.92 0.81 34.67%
Price Multiplier on Announcement Date
31/07/08 31/07/07 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 24/09/08 - 24/05/07 25/05/06 25/05/05 26/05/04 28/05/03 -
Price 0.99 0.00 0.89 0.69 0.90 1.18 1.16 -
P/RPS 7.57 0.00 3.25 2.21 4.03 4.61 5.52 6.09%
P/EPS 825.00 0.00 -4,450.00 -44.52 562.50 196.67 -75.32 -
EY 0.12 0.00 -0.02 -2.25 0.18 0.51 -1.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.97 0.00 0.79 0.51 0.66 0.86 0.86 33.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment