[ACME] QoQ Cumulative Quarter Result on 31-Dec-2006 [#1]

Stock
[ACME] ACME HOLDINGS BERHAD
Announcement Date
22-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2007
Quarter
31-Dec-2006 [#1]
Profit Trend
QoQ- 101.1%
YoY- 140.43%
Quarter Report
Latest QR
Upcoming QR
ACME's Result
ACME's Financial Summary
View:
Show?
Cumulative Result
30/06/07 30/04/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 40,139 0 25,692 14,732 62,210 46,975 31,722 20.72%
PBT 254 0 147 178 -11,241 -5,872 -573 -
Tax -43 0 -42 -65 973 88 -1 1929.97%
NP 211 0 105 113 -10,268 -5,784 -574 -
-
NP to SH 211 0 105 113 -10,268 -5,784 -574 -
-
Tax Rate 16.93% - 28.57% 36.52% - - - -
Total Cost 39,928 0 25,587 14,619 72,478 52,759 32,296 18.50%
-
Net Worth 44,588 0 45,230 45,199 44,399 49,199 54,590 -14.95%
Dividend
30/06/07 30/04/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 30/04/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 44,588 0 45,230 45,199 44,399 49,199 54,590 -14.95%
NOSH 39,811 40,384 40,384 40,357 39,999 39,999 40,139 -0.65%
Ratio Analysis
30/06/07 30/04/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 0.53% 0.00% 0.41% 0.77% -16.51% -12.31% -1.81% -
ROE 0.47% 0.00% 0.23% 0.25% -23.13% -11.76% -1.05% -
Per Share
30/06/07 30/04/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 100.82 0.00 63.62 36.50 155.53 117.44 79.03 21.52%
EPS 0.53 0.00 0.26 0.28 -25.67 -14.46 -1.43 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.12 0.00 1.12 1.12 1.11 1.23 1.36 -14.39%
Adjusted Per Share Value based on latest NOSH - 40,357
30/06/07 30/04/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 10.92 0.00 6.99 4.01 16.93 12.78 8.63 20.72%
EPS 0.06 0.00 0.03 0.03 -2.79 -1.57 -0.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1213 0.00 0.1231 0.123 0.1208 0.1339 0.1485 -14.95%
Price Multiplier on Financial Quarter End Date
30/06/07 30/04/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 29/06/07 30/04/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 1.12 0.95 1.09 0.94 0.62 0.71 0.71 -
P/RPS 1.11 0.00 1.71 2.58 0.40 0.60 0.90 18.27%
P/EPS 211.32 0.00 419.23 335.71 -2.42 -4.91 -49.65 -
EY 0.47 0.00 0.24 0.30 -41.40 -20.37 -2.01 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.00 0.97 0.84 0.56 0.58 0.52 68.78%
Price Multiplier on Announcement Date
30/06/07 30/04/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 23/08/07 - 24/05/07 22/02/07 22/11/06 12/09/06 25/05/06 -
Price 1.05 0.00 0.89 1.05 0.85 0.60 0.69 -
P/RPS 1.04 0.00 1.40 2.88 0.55 0.51 0.87 15.35%
P/EPS 198.11 0.00 342.31 375.00 -3.31 -4.15 -48.25 -
EY 0.50 0.00 0.29 0.27 -30.20 -24.10 -2.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.00 0.79 0.94 0.77 0.49 0.51 63.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment