[HIGH5] QoQ Quarter Result on 30-Apr-2006 [#2]

Stock
[HIGH5] HIGH-5 CONGLOMERATE BERHAD
Announcement Date
22-Jun-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2006
Quarter
30-Apr-2006 [#2]
Profit Trend
QoQ- -0.27%
YoY- -81.27%
Quarter Report
Latest QR
Upcoming QR
HIGH5's Result
HIGH5's Financial Summary
View:
Show?
Quarter Result
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Revenue 154,487 150,121 178,726 127,786 141,358 134,768 107,424 27.32%
PBT -18,066 -52,659 765 1,210 1,213 1,954 5,817 -
Tax -182 1,514 -90 -90 -90 4,897 -222 -12.37%
NP -18,248 -51,145 675 1,120 1,123 6,851 5,595 -
-
NP to SH -18,248 -51,145 675 1,120 1,123 6,851 5,595 -
-
Tax Rate - - 11.76% 7.44% 7.42% -250.61% 3.82% -
Total Cost 172,735 201,266 178,051 126,666 140,235 127,917 101,829 42.09%
-
Net Worth 99,036 117,962 170,859 173,283 177,984 166,343 127,348 -15.39%
Dividend
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Net Worth 99,036 117,962 170,859 173,283 177,984 166,343 127,348 -15.39%
NOSH 210,715 210,646 210,937 211,320 211,886 210,561 208,768 0.61%
Ratio Analysis
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
NP Margin -11.81% -34.07% 0.38% 0.88% 0.79% 5.08% 5.21% -
ROE -18.43% -43.36% 0.40% 0.65% 0.63% 4.12% 4.39% -
Per Share
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
RPS 73.32 71.27 84.73 60.47 66.71 64.00 51.46 26.53%
EPS -8.66 -24.28 0.32 0.53 0.53 3.25 2.68 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.47 0.56 0.81 0.82 0.84 0.79 0.61 -15.91%
Adjusted Per Share Value based on latest NOSH - 211,320
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
RPS 37.74 36.67 43.66 31.22 34.53 32.92 26.24 27.33%
EPS -4.46 -12.49 0.16 0.27 0.27 1.67 1.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2419 0.2882 0.4174 0.4233 0.4348 0.4063 0.3111 -15.40%
Price Multiplier on Financial Quarter End Date
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Date 31/01/07 31/10/06 31/07/06 28/04/06 27/01/06 31/10/05 29/07/05 -
Price 0.41 0.43 0.47 0.62 0.68 0.64 0.94 -
P/RPS 0.56 0.60 0.55 1.03 1.02 1.00 1.83 -54.49%
P/EPS -4.73 -1.77 146.88 116.98 128.30 19.67 35.07 -
EY -21.12 -56.47 0.68 0.85 0.78 5.08 2.85 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.77 0.58 0.76 0.81 0.81 1.54 -31.59%
Price Multiplier on Announcement Date
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Date 30/03/07 26/12/06 27/09/06 22/06/06 24/03/06 22/12/05 19/09/05 -
Price 0.44 0.40 0.41 0.52 0.68 0.62 0.80 -
P/RPS 0.60 0.56 0.48 0.86 1.02 0.97 1.55 -46.79%
P/EPS -5.08 -1.65 128.13 98.11 128.30 19.06 29.85 -
EY -19.68 -60.70 0.78 1.02 0.78 5.25 3.35 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.71 0.51 0.63 0.81 0.78 1.31 -19.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment