[HIGH5] QoQ Quarter Result on 31-Jan-2014 [#1]

Stock
[HIGH5] HIGH-5 CONGLOMERATE BERHAD
Announcement Date
31-Mar-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2014
Quarter
31-Jan-2014 [#1]
Profit Trend
QoQ- 41.53%
YoY- -21.36%
Quarter Report
Latest QR
Upcoming QR
HIGH5's Result
HIGH5's Financial Summary
View:
Show?
Quarter Result
31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 CAGR
Revenue 19,806 21,053 19,242 18,924 17,929 19,920 22,171 -7.26%
PBT -12,059 -12,085 -12,950 -22,376 -13,473 -10,788 -10,620 8.86%
Tax -24 -18 0 29 -22 -9 -29 -11.88%
NP -12,083 -12,103 -12,950 -22,347 -13,495 -10,797 -10,649 8.81%
-
NP to SH -12,158 -12,098 -12,972 -22,184 -13,495 -10,797 -10,689 8.98%
-
Tax Rate - - - - - - - -
Total Cost 31,889 33,156 32,192 41,271 31,424 30,717 32,820 -1.90%
-
Net Worth -212,867 -198,926 -187,057 -175,029 -154,658 -142,601 -130,056 39.00%
Dividend
31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 CAGR
Net Worth -212,867 -198,926 -187,057 -175,029 -154,658 -142,601 -130,056 39.00%
NOSH 409,360 405,973 406,645 407,045 406,996 407,433 406,425 0.48%
Ratio Analysis
31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 CAGR
NP Margin -61.01% -57.49% -67.30% -118.09% -75.27% -54.20% -48.03% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 CAGR
RPS 4.84 5.19 4.73 4.65 4.41 4.89 5.46 -7.74%
EPS -2.97 -2.98 -3.19 -5.45 -3.32 -2.65 -2.63 8.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.52 -0.49 -0.46 -0.43 -0.38 -0.35 -0.32 38.34%
Adjusted Per Share Value based on latest NOSH - 406,645
31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 CAGR
RPS 4.84 5.14 4.70 4.62 4.38 4.87 5.42 -7.28%
EPS -2.97 -2.96 -3.17 -5.42 -3.30 -2.64 -2.61 9.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.52 -0.4859 -0.4569 -0.4276 -0.3778 -0.3484 -0.3177 39.01%
Price Multiplier on Financial Quarter End Date
31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 CAGR
Date 31/07/14 30/04/14 30/01/14 31/10/13 31/07/13 30/04/13 31/01/13 -
Price 0.09 0.10 0.115 0.105 0.09 0.075 0.06 -
P/RPS 1.86 1.93 2.43 2.26 2.04 1.53 1.10 42.06%
P/EPS -3.03 -3.36 -3.61 -1.93 -2.71 -2.83 -2.28 20.93%
EY -33.00 -29.80 -27.74 -51.90 -36.84 -35.33 -43.83 -17.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 CAGR
Date 30/09/14 30/06/14 31/03/14 31/12/13 27/09/13 28/06/13 29/03/13 -
Price 0.04 0.085 0.11 0.11 0.16 0.085 0.075 -
P/RPS 0.83 1.64 2.32 2.37 3.63 1.74 1.37 -28.46%
P/EPS -1.35 -2.85 -3.45 -2.02 -4.83 -3.21 -2.85 -39.31%
EY -74.25 -35.06 -29.00 -49.55 -20.72 -31.18 -35.07 65.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment