[UMS] QoQ Quarter Result on 30-Sep-2019 [#4]

Stock
[UMS] UMS HOLDINGS BHD
Announcement Date
25-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2019
Quarter
30-Sep-2019 [#4]
Profit Trend
QoQ- 170.21%
YoY- 39.83%
Quarter Report
Latest QR
Upcoming QR
UMS's Result
UMS's Financial Summary
View:
Show?
Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 9,590 13,704 18,620 16,531 15,690 17,903 17,954 -34.19%
PBT -1,632 1,344 1,678 1,768 1,287 1,167 415 -
Tax 427 -323 -311 -18 -556 -507 -192 -
NP -1,205 1,021 1,367 1,750 731 660 223 -
-
NP to SH -1,214 1,021 1,363 1,959 725 652 224 -
-
Tax Rate - 24.03% 18.53% 1.02% 43.20% 43.44% 46.27% -
Total Cost 10,795 12,683 17,253 14,781 14,959 17,243 17,731 -28.18%
-
Net Worth 158,691 160,725 163,573 162,353 160,318 160,318 163,573 -2.00%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - 40 - - - -
Div Payout % - - - 2.08% - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 158,691 160,725 163,573 162,353 160,318 160,318 163,573 -2.00%
NOSH 40,690 40,690 40,690 40,690 40,690 40,690 40,690 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -12.57% 7.45% 7.34% 10.59% 4.66% 3.69% 1.24% -
ROE -0.77% 0.64% 0.83% 1.21% 0.45% 0.41% 0.14% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 23.57 33.68 45.76 40.63 38.56 44.00 44.12 -34.18%
EPS -2.98 2.51 3.35 4.34 1.78 1.60 0.55 -
DPS 0.00 0.00 0.00 0.10 0.00 0.00 0.00 -
NAPS 3.90 3.95 4.02 3.99 3.94 3.94 4.02 -2.00%
Adjusted Per Share Value based on latest NOSH - 40,690
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 23.57 33.68 45.76 40.63 38.56 44.00 44.12 -34.18%
EPS -2.98 2.51 3.35 4.34 1.78 1.60 0.55 -
DPS 0.00 0.00 0.00 0.10 0.00 0.00 0.00 -
NAPS 3.90 3.95 4.02 3.99 3.94 3.94 4.02 -2.00%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 1.70 1.66 1.97 1.99 2.00 2.00 2.30 -
P/RPS 7.21 4.93 4.31 4.90 5.19 4.55 5.21 24.20%
P/EPS -56.98 66.16 58.81 41.33 112.25 124.82 417.80 -
EY -1.76 1.51 1.70 2.42 0.89 0.80 0.24 -
DY 0.00 0.00 0.00 0.05 0.00 0.00 0.00 -
P/NAPS 0.44 0.42 0.49 0.50 0.51 0.51 0.57 -15.86%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 24/08/20 29/06/20 24/02/20 25/11/19 26/08/19 27/05/19 25/02/19 -
Price 1.76 1.70 2.00 1.80 2.06 2.10 2.59 -
P/RPS 7.47 5.05 4.37 4.43 5.34 4.77 5.87 17.44%
P/EPS -58.99 67.75 59.71 37.39 115.62 131.06 470.48 -
EY -1.70 1.48 1.67 2.67 0.86 0.76 0.21 -
DY 0.00 0.00 0.00 0.06 0.00 0.00 0.00 -
P/NAPS 0.45 0.43 0.50 0.45 0.52 0.53 0.64 -20.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment