[OKA] QoQ Quarter Result on 30-Sep-2014 [#2]

Stock
[OKA] OKA CORPORATION BHD
Announcement Date
26-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
30-Sep-2014 [#2]
Profit Trend
QoQ- 64.9%
YoY- 84.28%
Quarter Report
Latest QR
Upcoming QR
OKA's Result
OKA's Financial Summary
View:
Show?
Quarter Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 36,921 43,476 38,881 41,650 39,257 37,334 36,917 0.00%
PBT 4,914 2,187 7,165 6,863 4,404 6,428 4,105 12.77%
Tax -1,338 -541 -1,965 -1,812 -1,341 -1,549 -1,216 6.60%
NP 3,576 1,646 5,200 5,051 3,063 4,879 2,889 15.32%
-
NP to SH 3,576 1,646 5,200 5,051 3,063 4,879 2,889 15.32%
-
Tax Rate 27.23% 24.74% 27.42% 26.40% 30.45% 24.10% 29.62% -
Total Cost 33,345 41,830 33,681 36,599 36,194 32,455 34,028 -1.34%
-
Net Worth 125,937 120,719 118,596 118,059 113,489 60,941 103,907 13.71%
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div - 4,643 1,520 - - 1,828 - -
Div Payout % - 282.08% 29.24% - - 37.47% - -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 125,937 120,719 118,596 118,059 113,489 60,941 103,907 13.71%
NOSH 155,478 154,769 152,046 121,710 122,031 60,941 60,062 88.85%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin 9.69% 3.79% 13.37% 12.13% 7.80% 13.07% 7.83% -
ROE 2.84% 1.36% 4.38% 4.28% 2.70% 8.01% 2.78% -
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 23.75 28.09 25.57 34.22 32.17 61.26 61.46 -47.03%
EPS 2.30 1.08 3.42 4.15 2.51 3.14 4.81 -38.93%
DPS 0.00 3.00 1.00 0.00 0.00 3.00 0.00 -
NAPS 0.81 0.78 0.78 0.97 0.93 1.00 1.73 -39.78%
Adjusted Per Share Value based on latest NOSH - 121,710
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 15.02 17.69 15.82 16.95 15.97 15.19 15.02 0.00%
EPS 1.46 0.67 2.12 2.06 1.25 1.99 1.18 15.29%
DPS 0.00 1.89 0.62 0.00 0.00 0.74 0.00 -
NAPS 0.5124 0.4912 0.4826 0.4804 0.4618 0.248 0.4228 13.71%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 -
Price 0.83 0.96 0.69 1.23 1.02 1.61 1.07 -
P/RPS 3.50 3.42 2.70 3.59 3.17 2.63 1.74 59.55%
P/EPS 36.09 90.27 20.18 29.64 40.64 20.11 22.25 38.17%
EY 2.77 1.11 4.96 3.37 2.46 4.97 4.50 -27.70%
DY 0.00 3.13 1.45 0.00 0.00 1.86 0.00 -
P/NAPS 1.02 1.23 0.88 1.27 1.10 1.61 0.62 39.48%
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 28/08/15 29/05/15 27/02/15 26/11/14 28/08/14 02/06/14 27/02/14 -
Price 0.745 0.985 0.995 0.87 1.29 0.87 1.40 -
P/RPS 3.14 3.51 3.89 2.54 4.01 1.42 2.28 23.85%
P/EPS 32.39 92.62 29.09 20.96 51.39 10.87 29.11 7.39%
EY 3.09 1.08 3.44 4.77 1.95 9.20 3.44 -6.92%
DY 0.00 3.05 1.01 0.00 0.00 3.45 0.00 -
P/NAPS 0.92 1.26 1.28 0.90 1.39 0.87 0.81 8.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment