[OKA] QoQ Quarter Result on 31-Dec-2020 [#3]

Stock
[OKA] OKA CORPORATION BHD
Announcement Date
25-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Dec-2020 [#3]
Profit Trend
QoQ- -33.25%
YoY- 90.05%
Quarter Report
Latest QR
Upcoming QR
OKA's Result
OKA's Financial Summary
View:
Show?
Quarter Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 23,925 23,178 34,544 33,789 34,109 13,570 24,890 -2.59%
PBT 5,241 4,202 7,637 5,592 7,929 482 1,189 168.59%
Tax -1,132 -854 -2,405 -1,523 -1,833 -31 158 -
NP 4,109 3,348 5,232 4,069 6,096 451 1,347 110.19%
-
NP to SH 4,109 3,348 5,232 4,069 6,096 451 1,347 110.19%
-
Tax Rate 21.60% 20.32% 31.49% 27.24% 23.12% 6.43% -13.29% -
Total Cost 19,816 19,830 29,312 29,720 28,013 13,119 23,543 -10.84%
-
Net Worth 188,954 184,046 181,592 181,592 181,592 176,684 176,684 4.57%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - 5,889 5,153 - - 4,907 -
Div Payout % - - 112.57% 126.65% - - 364.36% -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 188,954 184,046 181,592 181,592 181,592 176,684 176,684 4.57%
NOSH 245,395 245,395 245,395 245,395 245,395 245,395 245,395 0.00%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin 17.17% 14.44% 15.15% 12.04% 17.87% 3.32% 5.41% -
ROE 2.17% 1.82% 2.88% 2.24% 3.36% 0.26% 0.76% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 9.75 9.45 14.08 13.77 13.90 5.53 10.14 -2.57%
EPS 1.67 1.36 2.13 1.66 2.48 0.18 0.55 109.54%
DPS 0.00 0.00 2.40 2.10 0.00 0.00 2.00 -
NAPS 0.77 0.75 0.74 0.74 0.74 0.72 0.72 4.57%
Adjusted Per Share Value based on latest NOSH - 245,395
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 9.73 9.43 14.06 13.75 13.88 5.52 10.13 -2.64%
EPS 1.67 1.36 2.13 1.66 2.48 0.18 0.55 109.54%
DPS 0.00 0.00 2.40 2.10 0.00 0.00 2.00 -
NAPS 0.7688 0.7489 0.7389 0.7389 0.7389 0.7189 0.7189 4.57%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 0.825 0.78 0.82 0.665 0.585 0.59 0.51 -
P/RPS 8.46 8.26 5.83 4.83 4.21 10.67 5.03 41.38%
P/EPS 49.27 57.17 38.46 40.11 23.55 321.03 92.91 -34.45%
EY 2.03 1.75 2.60 2.49 4.25 0.31 1.08 52.24%
DY 0.00 0.00 2.93 3.16 0.00 0.00 3.92 -
P/NAPS 1.07 1.04 1.11 0.90 0.79 0.82 0.71 31.41%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 29/11/21 27/08/21 18/06/21 25/02/21 27/11/20 28/08/20 30/06/20 -
Price 0.825 0.77 0.79 0.715 0.67 0.58 0.59 -
P/RPS 8.46 8.15 5.61 5.19 4.82 10.49 5.82 28.29%
P/EPS 49.27 56.44 37.05 43.12 26.97 315.59 107.49 -40.52%
EY 2.03 1.77 2.70 2.32 3.71 0.32 0.93 68.19%
DY 0.00 0.00 3.04 2.94 0.00 0.00 3.39 -
P/NAPS 1.07 1.03 1.07 0.97 0.91 0.81 0.82 19.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment