[OKA] QoQ Cumulative Quarter Result on 31-Dec-2020 [#3]

Stock
[OKA] OKA CORPORATION BHD
Announcement Date
25-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Dec-2020 [#3]
Profit Trend
QoQ- 62.17%
YoY- 6.84%
Quarter Report
Latest QR
Upcoming QR
OKA's Result
OKA's Financial Summary
View:
Show?
Cumulative Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 47,102 23,178 116,012 81,468 47,679 13,570 118,922 -46.03%
PBT 9,442 4,202 21,641 14,004 8,411 482 14,470 -24.74%
Tax -1,985 -854 -5,792 -3,387 -1,864 -31 -3,186 -27.03%
NP 7,457 3,348 15,849 10,617 6,547 451 11,284 -24.11%
-
NP to SH 7,457 3,348 15,849 10,617 6,547 451 11,284 -24.11%
-
Tax Rate 21.02% 20.32% 26.76% 24.19% 22.16% 6.43% 22.02% -
Total Cost 39,645 19,830 100,163 70,851 41,132 13,119 107,638 -48.58%
-
Net Worth 188,954 184,046 181,592 181,592 181,592 176,684 176,684 4.57%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - 11,042 5,153 - - 9,815 -
Div Payout % - - 69.67% 48.54% - - 86.99% -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 188,954 184,046 181,592 181,592 181,592 176,684 176,684 4.57%
NOSH 245,395 245,395 245,395 245,395 245,395 245,395 245,395 0.00%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin 15.83% 14.44% 13.66% 13.03% 13.73% 3.32% 9.49% -
ROE 3.95% 1.82% 8.73% 5.85% 3.61% 0.26% 6.39% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 19.19 9.45 47.28 33.20 19.43 5.53 48.46 -46.04%
EPS 3.04 1.36 6.46 4.33 2.67 0.18 4.60 -24.10%
DPS 0.00 0.00 4.50 2.10 0.00 0.00 4.00 -
NAPS 0.77 0.75 0.74 0.74 0.74 0.72 0.72 4.57%
Adjusted Per Share Value based on latest NOSH - 245,395
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 19.19 9.45 47.28 33.20 19.43 5.53 48.46 -46.04%
EPS 3.04 1.36 6.46 4.33 2.67 0.18 4.60 -24.10%
DPS 0.00 0.00 4.50 2.10 0.00 0.00 4.00 -
NAPS 0.77 0.75 0.74 0.74 0.74 0.72 0.72 4.57%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 0.825 0.78 0.82 0.665 0.585 0.59 0.51 -
P/RPS 4.30 8.26 1.73 2.00 3.01 10.67 1.05 155.74%
P/EPS 27.15 57.17 12.70 15.37 21.93 321.03 11.09 81.54%
EY 3.68 1.75 7.88 6.51 4.56 0.31 9.02 -44.96%
DY 0.00 0.00 5.49 3.16 0.00 0.00 7.84 -
P/NAPS 1.07 1.04 1.11 0.90 0.79 0.82 0.71 31.41%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 29/11/21 27/08/21 18/06/21 25/02/21 27/11/20 28/08/20 30/06/20 -
Price 0.825 0.77 0.79 0.715 0.67 0.58 0.59 -
P/RPS 4.30 8.15 1.67 2.15 3.45 10.49 1.22 131.42%
P/EPS 27.15 56.44 12.23 16.53 25.11 315.59 12.83 64.75%
EY 3.68 1.77 8.18 6.05 3.98 0.32 7.79 -39.31%
DY 0.00 0.00 5.70 2.94 0.00 0.00 6.78 -
P/NAPS 1.07 1.03 1.07 0.97 0.91 0.81 0.82 19.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment