[DPHARMA] QoQ Quarter Result on 31-Mar-2019 [#1]

Stock
[DPHARMA] DUOPHARMA BIOTECH BERHAD
Announcement Date
21-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- 0.67%
YoY- 34.16%
Quarter Report
Latest QR
Upcoming QR
DPHARMA's Result
DPHARMA's Financial Summary
View:
Show?
Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 137,755 142,855 145,466 150,386 115,634 125,838 123,991 7.24%
PBT 13,939 19,768 18,316 18,786 17,658 15,838 12,915 5.20%
Tax -1,906 -4,909 -4,400 -4,321 -3,289 -3,552 -2,576 -18.14%
NP 12,033 14,859 13,916 14,465 14,369 12,286 10,339 10.61%
-
NP to SH 12,033 14,859 13,916 14,465 14,369 12,286 10,339 10.61%
-
Tax Rate 13.67% 24.83% 24.02% 23.00% 18.63% 22.43% 19.95% -
Total Cost 125,722 127,996 131,550 135,921 101,265 113,552 113,652 6.94%
-
Net Worth 525,364 505,919 503,029 496,410 483,173 501,487 209,983 83.98%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div 34,114 - 6,618 - 26,475 - 4,199 302.59%
Div Payout % 283.51% - 47.56% - 184.25% - 40.62% -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 525,364 505,919 503,029 496,410 483,173 501,487 209,983 83.98%
NOSH 684,383 680,106 661,881 661,881 661,881 661,881 650,902 3.39%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 8.74% 10.40% 9.57% 9.62% 12.43% 9.76% 8.34% -
ROE 2.29% 2.94% 2.77% 2.91% 2.97% 2.45% 4.92% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 20.19 21.18 21.98 22.72 17.47 19.07 44.29 -40.68%
EPS 1.76 2.20 2.07 2.19 2.17 1.86 1.59 6.98%
DPS 5.00 0.00 1.00 0.00 4.00 0.00 1.50 122.65%
NAPS 0.77 0.75 0.76 0.75 0.73 0.76 0.75 1.76%
Adjusted Per Share Value based on latest NOSH - 661,881
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 14.31 14.84 15.11 15.62 12.01 13.07 12.88 7.25%
EPS 1.25 1.54 1.45 1.50 1.49 1.28 1.07 10.89%
DPS 3.54 0.00 0.69 0.00 2.75 0.00 0.44 299.99%
NAPS 0.5457 0.5255 0.5225 0.5157 0.5019 0.5209 0.2181 83.99%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 1.42 1.40 1.37 1.28 0.95 1.23 1.30 -
P/RPS 7.03 6.61 6.23 5.63 5.44 6.45 2.94 78.53%
P/EPS 80.52 63.56 65.16 58.57 43.76 66.06 35.20 73.34%
EY 1.24 1.57 1.53 1.71 2.29 1.51 2.84 -42.35%
DY 3.52 0.00 0.73 0.00 4.21 0.00 1.15 110.38%
P/NAPS 1.84 1.87 1.80 1.71 1.30 1.62 1.73 4.18%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 13/02/20 29/11/19 30/08/19 21/05/19 18/02/19 28/11/18 26/11/18 -
Price 1.64 1.39 1.41 1.36 1.03 1.07 1.08 -
P/RPS 8.12 6.56 6.42 5.99 5.90 5.61 2.44 122.41%
P/EPS 92.99 63.10 67.06 62.23 47.45 57.47 29.25 115.75%
EY 1.08 1.58 1.49 1.61 2.11 1.74 3.42 -53.52%
DY 3.05 0.00 0.71 0.00 3.88 0.00 1.39 68.61%
P/NAPS 2.13 1.85 1.86 1.81 1.41 1.41 1.44 29.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment