[DPHARMA] QoQ Quarter Result on 31-Dec-2019 [#4]

Stock
[DPHARMA] DUOPHARMA BIOTECH BERHAD
Announcement Date
13-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- -19.02%
YoY- -16.26%
Quarter Report
Latest QR
Upcoming QR
DPHARMA's Result
DPHARMA's Financial Summary
View:
Show?
Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 133,772 143,331 158,713 137,755 142,855 145,466 150,386 -7.48%
PBT 18,568 19,391 17,727 13,939 19,768 18,316 18,786 -0.77%
Tax -4,441 -4,662 -4,166 -1,906 -4,909 -4,400 -4,321 1.83%
NP 14,127 14,729 13,561 12,033 14,859 13,916 14,465 -1.55%
-
NP to SH 14,127 14,729 13,561 12,033 14,859 13,916 14,465 -1.55%
-
Tax Rate 23.92% 24.04% 23.50% 13.67% 24.83% 24.02% 23.00% -
Total Cost 119,645 128,602 145,152 125,722 127,996 131,550 135,921 -8.13%
-
Net Worth 584,565 581,725 540,662 525,364 505,919 503,029 496,410 11.48%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - 3,421 - 34,114 - 6,618 - -
Div Payout % - 23.23% - 283.51% - 47.56% - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 584,565 581,725 540,662 525,364 505,919 503,029 496,410 11.48%
NOSH 706,026 684,383 684,383 684,383 680,106 661,881 661,881 4.38%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 10.56% 10.28% 8.54% 8.74% 10.40% 9.57% 9.62% -
ROE 2.42% 2.53% 2.51% 2.29% 2.94% 2.77% 2.91% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 19.22 20.94 23.19 20.19 21.18 21.98 22.72 -10.52%
EPS 2.03 2.15 1.98 1.76 2.20 2.07 2.19 -4.91%
DPS 0.00 0.50 0.00 5.00 0.00 1.00 0.00 -
NAPS 0.84 0.85 0.79 0.77 0.75 0.76 0.75 7.82%
Adjusted Per Share Value based on latest NOSH - 684,383
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 13.91 14.90 16.50 14.32 14.85 15.12 15.63 -7.45%
EPS 1.47 1.53 1.41 1.25 1.54 1.45 1.50 -1.33%
DPS 0.00 0.36 0.00 3.55 0.00 0.69 0.00 -
NAPS 0.6077 0.6047 0.5621 0.5461 0.5259 0.5229 0.5161 11.47%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 3.16 1.62 1.39 1.42 1.40 1.37 1.28 -
P/RPS 16.44 7.74 5.99 7.03 6.61 6.23 5.63 103.89%
P/EPS 155.66 75.27 70.15 80.52 63.56 65.16 58.57 91.52%
EY 0.64 1.33 1.43 1.24 1.57 1.53 1.71 -47.97%
DY 0.00 0.31 0.00 3.52 0.00 0.73 0.00 -
P/NAPS 3.76 1.91 1.76 1.84 1.87 1.80 1.71 68.85%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 12/11/20 13/08/20 18/05/20 13/02/20 29/11/19 30/08/19 21/05/19 -
Price 4.04 3.15 1.72 1.64 1.39 1.41 1.36 -
P/RPS 21.02 15.04 7.42 8.12 6.56 6.42 5.99 130.39%
P/EPS 199.01 146.36 86.80 92.99 63.10 67.06 62.23 116.60%
EY 0.50 0.68 1.15 1.08 1.58 1.49 1.61 -54.04%
DY 0.00 0.16 0.00 3.05 0.00 0.71 0.00 -
P/NAPS 4.81 3.71 2.18 2.13 1.85 1.86 1.81 91.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment