[JAYCORP] QoQ Quarter Result on 31-Jul-2022 [#4]

Stock
[JAYCORP] JAYCORP BHD
Announcement Date
29-Sep-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2022
Quarter
31-Jul-2022 [#4]
Profit Trend
QoQ- -59.04%
YoY- 264.28%
Quarter Report
Latest QR
Upcoming QR
JAYCORP's Result
JAYCORP's Financial Summary
View:
Show?
Quarter Result
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Revenue 61,465 60,261 58,777 60,149 91,300 91,135 63,031 -1.66%
PBT 7,311 4,454 12,585 5,028 13,684 7,680 3,807 54.68%
Tax -1,803 -1,874 -1,743 -1,744 -4,113 -1,883 -1,069 41.82%
NP 5,508 2,580 10,842 3,284 9,571 5,797 2,738 59.56%
-
NP to SH 5,470 2,324 10,316 3,780 9,229 5,460 2,993 49.64%
-
Tax Rate 24.66% 42.07% 13.85% 34.69% 30.06% 24.52% 28.08% -
Total Cost 55,957 57,681 47,935 56,865 81,729 85,338 60,293 -4.86%
-
Net Worth 193,487 188,113 196,175 185,425 188,113 177,363 180,051 4.92%
Dividend
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Div - 5,374 - 10,749 5,374 - - -
Div Payout % - 231.27% - 284.37% 58.24% - - -
Equity
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Net Worth 193,487 188,113 196,175 185,425 188,113 177,363 180,051 4.92%
NOSH 274,500 274,500 274,500 274,500 274,500 274,500 137,250 58.94%
Ratio Analysis
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
NP Margin 8.96% 4.28% 18.45% 5.46% 10.48% 6.36% 4.34% -
ROE 2.83% 1.24% 5.26% 2.04% 4.91% 3.08% 1.66% -
Per Share
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
RPS 22.87 22.42 21.87 22.38 33.97 33.91 46.91 -38.13%
EPS 2.04 0.86 3.84 1.41 3.43 2.03 2.23 -5.77%
DPS 0.00 2.00 0.00 4.00 2.00 0.00 0.00 -
NAPS 0.72 0.70 0.73 0.69 0.70 0.66 1.34 -33.98%
Adjusted Per Share Value based on latest NOSH - 274,500
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
RPS 22.39 21.95 21.41 21.91 33.26 33.20 22.96 -1.66%
EPS 1.99 0.85 3.76 1.38 3.36 1.99 1.09 49.54%
DPS 0.00 1.96 0.00 3.92 1.96 0.00 0.00 -
NAPS 0.7049 0.6853 0.7147 0.6755 0.6853 0.6461 0.6559 4.93%
Price Multiplier on Financial Quarter End Date
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Date 28/04/23 31/01/23 31/10/22 29/07/22 29/04/22 31/01/22 29/10/21 -
Price 0.70 0.72 0.715 0.675 0.735 0.775 1.69 -
P/RPS 3.06 3.21 3.27 3.02 2.16 2.29 3.60 -10.29%
P/EPS 34.39 83.26 18.63 47.99 21.40 38.14 75.87 -41.07%
EY 2.91 1.20 5.37 2.08 4.67 2.62 1.32 69.63%
DY 0.00 2.78 0.00 5.93 2.72 0.00 0.00 -
P/NAPS 0.97 1.03 0.98 0.98 1.05 1.17 1.26 -16.04%
Price Multiplier on Announcement Date
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Date 23/06/23 22/03/23 13/12/22 29/09/22 16/06/22 25/03/22 09/12/21 -
Price 0.69 0.695 0.75 0.69 0.675 0.72 1.63 -
P/RPS 3.02 3.10 3.43 3.08 1.99 2.12 3.47 -8.86%
P/EPS 33.90 80.37 19.54 49.05 19.65 35.44 73.18 -40.21%
EY 2.95 1.24 5.12 2.04 5.09 2.82 1.37 66.98%
DY 0.00 2.88 0.00 5.80 2.96 0.00 0.00 -
P/NAPS 0.96 0.99 1.03 1.00 0.96 1.09 1.22 -14.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment