[KERJAYA] QoQ Quarter Result on 30-Jun-2001 [#2]

Stock
[KERJAYA] KERJAYA PROSPEK GROUP BERHAD
Announcement Date
01-Oct-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 64.48%
YoY- 418.48%
Quarter Report
Latest QR
Upcoming QR
KERJAYA's Result
KERJAYA's Financial Summary
View:
Show?
Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 16,420 19,076 13,303 14,470 13,244 17,979 11,993 23.32%
PBT 1,686 2,501 558 953 585 2,633 1,170 27.60%
Tax -219 -691 -558 -476 -295 -1,229 -879 -60.43%
NP 1,467 1,810 0 477 290 1,404 291 194.29%
-
NP to SH 1,467 1,810 -230 477 290 1,404 291 194.29%
-
Tax Rate 12.99% 27.63% 100.00% 49.95% 50.43% 46.68% 75.13% -
Total Cost 14,953 17,266 13,303 13,993 12,954 16,575 11,702 17.77%
-
Net Worth 63,608 61,094 61,707 39,120 32,376 31,477 38,206 40.51%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - 1,141 - - - 593 - -
Div Payout % - 63.09% - - - 42.30% - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 63,608 61,094 61,707 39,120 32,376 31,477 38,206 40.51%
NOSH 57,304 57,097 56,097 34,316 19,863 19,797 19,795 103.25%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 8.93% 9.49% 0.00% 3.30% 2.19% 7.81% 2.43% -
ROE 2.31% 2.96% -0.37% 1.22% 0.90% 4.46% 0.76% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 28.65 33.41 23.71 42.17 66.68 90.82 60.58 -39.32%
EPS 2.56 3.17 -0.41 1.39 1.46 5.43 1.47 44.79%
DPS 0.00 2.00 0.00 0.00 0.00 3.00 0.00 -
NAPS 1.11 1.07 1.10 1.14 1.63 1.59 1.93 -30.86%
Adjusted Per Share Value based on latest NOSH - 34,316
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 1.30 1.51 1.05 1.14 1.05 1.42 0.95 23.28%
EPS 0.12 0.14 -0.02 0.04 0.02 0.11 0.02 230.55%
DPS 0.00 0.09 0.00 0.00 0.00 0.05 0.00 -
NAPS 0.0502 0.0482 0.0487 0.0309 0.0255 0.0248 0.0301 40.67%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 24/05/02 28/02/02 23/11/01 01/10/01 16/05/01 23/02/01 28/11/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment