[KERJAYA] QoQ Quarter Result on 31-Dec-2001 [#4]

Stock
[KERJAYA] KERJAYA PROSPEK GROUP BERHAD
Announcement Date
28-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- 886.96%
YoY- 28.92%
Quarter Report
Latest QR
Upcoming QR
KERJAYA's Result
KERJAYA's Financial Summary
View:
Show?
Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 16,679 16,218 16,420 19,076 13,303 14,470 13,244 16.60%
PBT 2,437 1,887 1,686 2,501 558 953 585 158.67%
Tax -1,151 -889 -219 -691 -558 -476 -295 147.63%
NP 1,286 998 1,467 1,810 0 477 290 169.67%
-
NP to SH 1,286 998 1,467 1,810 -230 477 290 169.67%
-
Tax Rate 47.23% 47.11% 12.99% 27.63% 100.00% 49.95% 50.43% -
Total Cost 15,393 15,220 14,953 17,266 13,303 13,993 12,954 12.17%
-
Net Worth 62,281 62,879 63,608 61,094 61,707 39,120 32,376 54.61%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - 1,141 - - - -
Div Payout % - - - 63.09% - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 62,281 62,879 63,608 61,094 61,707 39,120 32,376 54.61%
NOSH 57,668 57,687 57,304 57,097 56,097 34,316 19,863 103.38%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 7.71% 6.15% 8.93% 9.49% 0.00% 3.30% 2.19% -
ROE 2.06% 1.59% 2.31% 2.96% -0.37% 1.22% 0.90% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 28.92 28.11 28.65 33.41 23.71 42.17 66.68 -42.67%
EPS 2.23 1.73 2.56 3.17 -0.41 1.39 1.46 32.59%
DPS 0.00 0.00 0.00 2.00 0.00 0.00 0.00 -
NAPS 1.08 1.09 1.11 1.07 1.10 1.14 1.63 -23.97%
Adjusted Per Share Value based on latest NOSH - 57,097
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 1.32 1.28 1.30 1.51 1.05 1.15 1.05 16.46%
EPS 0.10 0.08 0.12 0.14 -0.02 0.04 0.02 192.11%
DPS 0.00 0.00 0.00 0.09 0.00 0.00 0.00 -
NAPS 0.0493 0.0498 0.0504 0.0484 0.0489 0.031 0.0256 54.72%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 20/11/02 09/08/02 24/05/02 28/02/02 23/11/01 01/10/01 16/05/01 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment