[KERJAYA] YoY Annualized Quarter Result on 30-Jun-2001 [#2]

Announcement Date
01-Oct-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 28.28%
YoY- 985.71%
View:
Show?
Annualized Quarter Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 87,038 52,796 65,276 55,428 43,006 19.25%
PBT 1,690 -4,196 7,146 2,982 44 148.79%
Tax -2,750 -702 -2,216 -1,494 -44 180.97%
NP -1,060 -4,898 4,930 1,488 0 -
-
NP to SH -1,060 -4,898 4,930 1,488 -168 58.43%
-
Tax Rate 162.72% - 31.01% 50.10% 100.00% -
Total Cost 88,098 57,694 60,346 53,940 43,006 19.62%
-
Net Worth 61,641 57,047 62,776 34,338 0 -
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 61,641 57,047 62,776 34,338 0 -
NOSH 57,608 57,623 57,593 30,121 26,250 21.69%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin -1.22% -9.28% 7.55% 2.68% 0.00% -
ROE -1.72% -8.59% 7.85% 4.33% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 151.08 91.62 113.34 184.02 163.83 -2.00%
EPS -1.84 -8.50 8.56 4.94 -0.64 30.19%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.07 0.99 1.09 1.14 0.00 -
Adjusted Per Share Value based on latest NOSH - 34,316
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 6.87 4.17 5.15 4.37 3.39 19.29%
EPS -0.08 -0.39 0.39 0.12 -0.01 68.11%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0486 0.045 0.0495 0.0271 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 24/08/04 14/08/03 09/08/02 01/10/01 - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment