[KERJAYA] YoY Quarter Result on 31-Dec-2000 [#4]

Stock
[KERJAYA] KERJAYA PROSPEK GROUP BERHAD
Announcement Date
23-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 382.47%
YoY- 46.71%
Quarter Report
Latest QR
Upcoming QR
KERJAYA's Result
KERJAYA's Financial Summary
View:
Show?
Quarter Result
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 37,141 21,968 19,076 17,979 14,337 0 -100.00%
PBT 5,099 2,262 2,501 2,633 1,235 0 -100.00%
Tax 9 -1,313 -691 -1,229 -278 0 -100.00%
NP 5,108 949 1,810 1,404 957 0 -100.00%
-
NP to SH 5,108 949 1,810 1,404 957 0 -100.00%
-
Tax Rate -0.18% 58.05% 27.63% 46.68% 22.51% - -
Total Cost 32,033 21,019 17,266 16,575 13,380 0 -100.00%
-
Net Worth 60,973 62,675 61,094 31,477 34,890 0 -100.00%
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - 1,725 1,141 593 1,694 - -
Div Payout % - 181.77% 63.09% 42.30% 177.08% - -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 60,973 62,675 61,094 31,477 34,890 0 -100.00%
NOSH 57,522 57,500 57,097 19,797 19,937 0 -100.00%
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 13.75% 4.32% 9.49% 7.81% 6.68% 0.00% -
ROE 8.38% 1.51% 2.96% 4.46% 2.74% 0.00% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 64.57 38.21 33.41 90.82 71.91 0.00 -100.00%
EPS 8.88 1.65 3.17 5.43 4.80 0.00 -100.00%
DPS 0.00 3.00 2.00 3.00 8.50 0.00 -
NAPS 1.06 1.09 1.07 1.59 1.75 1.89 0.61%
Adjusted Per Share Value based on latest NOSH - 19,797
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 2.93 1.73 1.51 1.42 1.13 0.00 -100.00%
EPS 0.40 0.07 0.14 0.11 0.08 0.00 -100.00%
DPS 0.00 0.14 0.09 0.05 0.13 0.00 -
NAPS 0.0481 0.0495 0.0482 0.0248 0.0275 1.89 3.93%
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 27/02/04 26/02/03 28/02/02 23/02/01 03/04/00 - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment