[KERJAYA] QoQ Quarter Result on 30-Jun-2003 [#2]

Stock
[KERJAYA] KERJAYA PROSPEK GROUP BERHAD
Announcement Date
14-Aug-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
30-Jun-2003 [#2]
Profit Trend
QoQ- -449.6%
YoY- -307.62%
Quarter Report
Latest QR
Upcoming QR
KERJAYA's Result
KERJAYA's Financial Summary
View:
Show?
Quarter Result
31/12/03 30/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Revenue 37,141 36,440 17,287 13,174 13,224 21,968 16,679 89.53%
PBT 5,099 5,098 736 -2,141 43 2,262 2,437 80.33%
Tax 9 141 -422 69 -420 -1,313 -1,151 -
NP 5,108 5,239 314 -2,072 -377 949 1,286 200.89%
-
NP to SH 5,108 5,239 314 -2,072 -377 949 1,286 200.89%
-
Tax Rate -0.18% -2.77% 57.34% - 976.74% 58.05% 47.23% -
Total Cost 32,033 31,201 16,973 15,246 13,601 21,019 15,393 79.55%
-
Net Worth 60,973 0 56,403 56,980 58,263 62,675 62,281 -1.68%
Dividend
31/12/03 30/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Div - - - - - 1,725 - -
Div Payout % - - - - - 181.77% - -
Equity
31/12/03 30/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Net Worth 60,973 0 56,403 56,980 58,263 62,675 62,281 -1.68%
NOSH 57,522 57,571 58,148 57,555 57,121 57,500 57,668 -0.20%
Ratio Analysis
31/12/03 30/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
NP Margin 13.75% 14.38% 1.82% -15.73% -2.85% 4.32% 7.71% -
ROE 8.38% 0.00% 0.56% -3.64% -0.65% 1.51% 2.06% -
Per Share
31/12/03 30/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
RPS 64.57 63.30 29.73 22.89 23.15 38.21 28.92 89.93%
EPS 8.88 9.10 0.54 -3.60 -0.66 1.65 2.23 201.50%
DPS 0.00 0.00 0.00 0.00 0.00 3.00 0.00 -
NAPS 1.06 0.00 0.97 0.99 1.02 1.09 1.08 -1.48%
Adjusted Per Share Value based on latest NOSH - 57,555
31/12/03 30/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
RPS 2.94 2.89 1.37 1.04 1.05 1.74 1.32 89.56%
EPS 0.40 0.41 0.02 -0.16 -0.03 0.08 0.10 202.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.14 0.00 -
NAPS 0.0483 0.00 0.0447 0.0451 0.0461 0.0496 0.0493 -1.62%
Price Multiplier on Financial Quarter End Date
31/12/03 30/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/03 30/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Date 27/02/04 - 13/11/03 14/08/03 11/07/03 26/02/03 20/11/02 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment