[KERJAYA] QoQ Quarter Result on 31-Mar-2003 [#1]

Stock
[KERJAYA] KERJAYA PROSPEK GROUP BERHAD
Announcement Date
11-Jul-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
31-Mar-2003 [#1]
Profit Trend
QoQ- -139.73%
YoY- -125.7%
Quarter Report
Latest QR
Upcoming QR
KERJAYA's Result
KERJAYA's Financial Summary
View:
Show?
Quarter Result
30/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Revenue 36,440 17,287 13,174 13,224 21,968 16,679 16,218 71.46%
PBT 5,098 736 -2,141 43 2,262 2,437 1,887 93.86%
Tax 141 -422 69 -420 -1,313 -1,151 -889 -
NP 5,239 314 -2,072 -377 949 1,286 998 201.74%
-
NP to SH 5,239 314 -2,072 -377 949 1,286 998 201.74%
-
Tax Rate -2.77% 57.34% - 976.74% 58.05% 47.23% 47.11% -
Total Cost 31,201 16,973 15,246 13,601 21,019 15,393 15,220 61.30%
-
Net Worth 0 56,403 56,980 58,263 62,675 62,281 62,879 -
Dividend
30/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Div - - - - 1,725 - - -
Div Payout % - - - - 181.77% - - -
Equity
30/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Net Worth 0 56,403 56,980 58,263 62,675 62,281 62,879 -
NOSH 57,571 58,148 57,555 57,121 57,500 57,668 57,687 -0.13%
Ratio Analysis
30/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
NP Margin 14.38% 1.82% -15.73% -2.85% 4.32% 7.71% 6.15% -
ROE 0.00% 0.56% -3.64% -0.65% 1.51% 2.06% 1.59% -
Per Share
30/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
RPS 63.30 29.73 22.89 23.15 38.21 28.92 28.11 71.71%
EPS 9.10 0.54 -3.60 -0.66 1.65 2.23 1.73 202.15%
DPS 0.00 0.00 0.00 0.00 3.00 0.00 0.00 -
NAPS 0.00 0.97 0.99 1.02 1.09 1.08 1.09 -
Adjusted Per Share Value based on latest NOSH - 57,121
30/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
RPS 2.88 1.36 1.04 1.04 1.73 1.32 1.28 71.62%
EPS 0.41 0.02 -0.16 -0.03 0.07 0.10 0.08 196.95%
DPS 0.00 0.00 0.00 0.00 0.14 0.00 0.00 -
NAPS 0.00 0.0445 0.045 0.046 0.0495 0.0491 0.0496 -
Price Multiplier on Financial Quarter End Date
30/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Date - 13/11/03 14/08/03 11/07/03 26/02/03 20/11/02 09/08/02 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment