[KERJAYA] QoQ Quarter Result on 31-Mar-2000 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -118.29%
YoY--%
View:
Show?
Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
Revenue 17,979 11,993 11,466 10,037 14,337 14,369 0 -100.00%
PBT 2,633 1,170 245 -223 1,235 1,545 0 -100.00%
Tax -1,229 -879 -153 223 -278 -349 0 -100.00%
NP 1,404 291 92 0 957 1,196 0 -100.00%
-
NP to SH 1,404 291 92 -175 957 1,196 0 -100.00%
-
Tax Rate 46.68% 75.13% 62.45% - 22.51% 22.59% - -
Total Cost 16,575 11,702 11,374 10,037 13,380 13,173 0 -100.00%
-
Net Worth 31,477 38,206 0 0 34,890 37,075 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
Div 593 - - - 1,694 - - -100.00%
Div Payout % 42.30% - - - 177.08% - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
Net Worth 31,477 38,206 0 0 34,890 37,075 0 -100.00%
NOSH 19,797 19,795 25,555 19,886 19,937 19,933 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
NP Margin 7.81% 2.43% 0.80% 0.00% 6.68% 8.32% 0.00% -
ROE 4.46% 0.76% 0.00% 0.00% 2.74% 3.23% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
RPS 90.82 60.58 44.87 50.47 71.91 72.09 0.00 -100.00%
EPS 5.43 1.47 0.36 -0.88 4.80 6.00 0.00 -100.00%
DPS 3.00 0.00 0.00 0.00 8.50 0.00 0.00 -100.00%
NAPS 1.59 1.93 0.00 0.00 1.75 1.86 1.89 0.17%
Adjusted Per Share Value based on latest NOSH - 19,886
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
RPS 1.42 0.95 0.91 0.79 1.14 1.14 0.00 -100.00%
EPS 0.11 0.02 0.01 -0.01 0.08 0.09 0.00 -100.00%
DPS 0.05 0.00 0.00 0.00 0.13 0.00 0.00 -100.00%
NAPS 0.0249 0.0303 0.00 0.00 0.0276 0.0294 1.89 4.51%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
Date 23/02/01 28/11/00 - - 03/04/00 30/11/99 - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment