[ASTINO] QoQ Quarter Result on 31-Jul-2013 [#4]

Stock
[ASTINO] ASTINO BHD
Announcement Date
30-Sep-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2013
Quarter
31-Jul-2013 [#4]
Profit Trend
QoQ- -35.01%
YoY- -27.91%
Quarter Report
Latest QR
Upcoming QR
ASTINO's Result
ASTINO's Financial Summary
View:
Show?
Quarter Result
30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 CAGR
Revenue 126,900 116,707 120,338 123,071 125,475 143,427 119,860 3.88%
PBT 14,050 6,328 8,443 6,497 12,059 11,492 8,855 36.15%
Tax -3,643 -1,748 -2,372 -597 -2,980 -2,199 -1,513 79.93%
NP 10,407 4,580 6,071 5,900 9,079 9,293 7,342 26.26%
-
NP to SH 10,407 4,580 6,071 5,900 9,079 9,293 7,342 26.26%
-
Tax Rate 25.93% 27.62% 28.09% 9.19% 24.71% 19.14% 17.09% -
Total Cost 116,493 112,127 114,267 117,171 116,396 134,134 112,518 2.34%
-
Net Worth 257,800 255,501 251,260 245,265 239,925 232,655 217,344 12.08%
Dividend
30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 CAGR
Net Worth 257,800 255,501 251,260 245,265 239,925 232,655 217,344 12.08%
NOSH 135,684 135,905 135,816 136,258 136,321 132,190 132,527 1.58%
Ratio Analysis
30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 CAGR
NP Margin 8.20% 3.92% 5.04% 4.79% 7.24% 6.48% 6.13% -
ROE 4.04% 1.79% 2.42% 2.41% 3.78% 3.99% 3.38% -
Per Share
30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 CAGR
RPS 93.53 85.87 88.60 90.32 92.04 108.50 90.44 2.27%
EPS 7.67 3.37 4.47 4.33 6.66 7.03 5.54 24.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.90 1.88 1.85 1.80 1.76 1.76 1.64 10.33%
Adjusted Per Share Value based on latest NOSH - 136,258
30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 CAGR
RPS 25.72 23.65 24.39 24.94 25.43 29.07 24.29 3.89%
EPS 2.11 0.93 1.23 1.20 1.84 1.88 1.49 26.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5225 0.5178 0.5092 0.4971 0.4863 0.4715 0.4405 12.08%
Price Multiplier on Financial Quarter End Date
30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 CAGR
Date 30/04/14 30/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 -
Price 1.34 1.30 1.15 1.14 0.87 0.855 0.82 -
P/RPS 1.43 1.51 1.30 1.26 0.95 0.79 0.91 35.27%
P/EPS 17.47 38.58 25.73 26.33 13.06 12.16 14.80 11.72%
EY 5.72 2.59 3.89 3.80 7.66 8.22 6.76 -10.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.69 0.62 0.63 0.49 0.49 0.50 26.41%
Price Multiplier on Announcement Date
30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 CAGR
Date 26/06/14 27/03/14 02/12/13 30/09/13 27/06/13 29/03/13 02/01/13 -
Price 1.64 1.42 1.19 1.23 1.26 0.82 0.86 -
P/RPS 1.75 1.65 1.34 1.36 1.37 0.76 0.95 50.43%
P/EPS 21.38 42.14 26.62 28.41 18.92 11.66 15.52 23.87%
EY 4.68 2.37 3.76 3.52 5.29 8.57 6.44 -19.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.76 0.64 0.68 0.72 0.47 0.52 39.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment